Financial insights of FBYDP

MyFinsight

Income Statement	2026-06-30
Revenue	5,618
Cost of goods and services sold-Project Design And Build	1,069
Cost of goods and services sold-Cost Of Product Sales	1,029
Selling, general and administrative expense (43, 21, 75 and 45 related party, respectively)	7,652
Transaction credit	-4,000
Research and development expense (0, 57, 0 and 175 related party, respectively)	0
Depreciation and amortization expense	130
Total operating expenses	5,880
Income (loss) from operations	-262
Share of gain or (loss) from equity method investments	153
Interest expense ((141), (572), (290) and (1,141) related party, respectively)	218
Interest income	7
Change in fair value of warrant liabilities	0
Foreign exchange transaction gain (loss)	2
Net income (loss) before taxes	-318
Income tax (expense) benefit	0
Net income (loss)	-318
Net income (loss) attributable to noncontrolling interest	-158
Net income (loss) attributable to common stockholders	-160

Basic EPS	-0.01
Diluted EPS	-0.01
Basic Average Shares	49,327,318
Diluted Average Shares	49,327,318

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.