Financial insights of ONCY

MyFinsight

For the year ending 2025-12-31.

Income Statement	2025-12-31
Research and development	13,314
General and administrative	15,411
Total operating expenses	28,725
Loss from operations	-28,725
Change in fair value of warrant derivative	-153
Fair value loss from standby equity purchase agreement (sepa arrangement)	-388
Foreign exchange (loss) gain	-106
Interest income	386
Total other income, net	45
Loss before income taxes	-28,680
Income tax expense	79
Net loss	-28,759
Translation adjustments	-136
Comprehensive loss	-28,895

Basic EPS	-0.3
Diluted EPS	-0.3
Basic Average Shares	95,857,147
Diluted Average Shares	95,857,147

Unit: Thousand (K) dollars (except for numbers of shares and EPS).