| Income Statement | 2026-06-30 | |||
|---|---|---|---|---|
| Revenue | 1,440 | |||
| Gross profit | 1,440 | |||
| General and administrative | 186,767 | |||
| Payroll, compensation and benefits | 840,252 | |||
| Professional services | 1,474,296 | |||
| Marketing and advertising | 31,444 | |||
| Research and development expense | 134,527 | |||
| Total operating expenses | 2,667,286 | |||
| Loss from operations | -2,665,846 | |||
| Interest income | 1,011 | |||
| Interest expense | 185,253 | |||
| Change in fair value of derivative liability | 1,335,664 | |||
| Debt discount amortization and derivative loss | 2,010,275 | |||
| Loss on warrants conversion | 7,524,553 | |||
| Total other income (expense) | -8,383,406 | |||
| Net loss | -11,049,252 | |||
| Basic EPS | -1.25 | |||
| Diluted EPS | -1.25 | |||
| Basic Average Shares | 8,805,678 | |||
| Diluted Average Shares | 8,805,678 | |||
RMX INDUSTRIES, INC. (RMXID)
RMX INDUSTRIES, INC. (RMXID)