MyFinsight
Home
Compare
About
Recent SEC Filings
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
Starwood Real Estate Income Trust, Inc. (SWDS)
Starwood Real Estate Income Trust, Inc. (SWDS)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Balance Sheets Overview
Debt to Asset Ratio
79.54%
Unit: Thousand (K) dollars
Assets Breakdown
Investment in real estate debt
Restricted cash
Cash and cash equivalents
Others
Liabilities Breakdown
Additional paid-in capital
Accumulated deficit and cumulati...
Unsecured line of credit
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Balance Sheets
2026-06-30
Investments in real estate, net
16,605,904
Investment in real estate debt
948,779
Investments in unconsolidated real estate ventures
281,793
Cash and cash equivalents
207,304
Restricted cash
241,059
Intangible assets, net
127,326
Receivables
93,186
Derivative instruments
65,444
Prepaid expenses
15,369
Deferred financing costs, net
8,685
Deferred transaction offering costs
5,851
Interest receivable
237
Other
3,619
Other assets
319,717
Total assets
18,604,556
Principal balance outstanding
12,083,755
Deferred financing costs, net
57,260
Discount on assumed debt, net
6,396
Mortgage notes and secured credit facilities, net
12,020,099
Secured financings on investment in real estate debt, net
572,391
Unsecured line of credit
1,550,000
Other liabilities
436,558
Subscriptions received in advance
0
Due to affiliates
219,583
Total liabilities
14,798,631
Redeemable non-controlling interests
390,121
Common stock value-Common Class T
45
Common stock value-Common Class S
1,727
Common stock value-Common Class D
243
Common stock value-Common Class I
1,865
Additional paid-in capital
8,606,880
Accumulated other comprehensive income (loss)
10,815
Accumulated deficit and cumulative distributions
-5,294,957
Total stockholders equity
3,326,618
Non-controlling interests in consolidated joint ventures
89,186
Total equity
3,415,804
Total liabilities and equity
18,604,556
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Balance Sheets
SWDS Balance Sheet Sankey Diagram
Sankey diagram visualizing SWDS balance sheet for the period
Intangible assets, net
$127,326K
Receivables
$93,186K
Derivative instruments
$65,444K
Prepaid expenses
$15,369K
Deferred financing
costs, net
$8,685K
Deferred transaction
offering costs
$5,851K
Other
$3,619K
Interest receivable
$237K
Investments in real estate,
net
$16,605,904K
Investment in real estate
debt
$948,779K
Other assets
$319,717K
Investments in
unconsolidated real estate...
$281,793K
Restricted cash
$241,059K
Cash and cash
equivalents
$207,304K
Total assets
$18,604,556K
Total liabilities and
equity
$18,604,556K
Total liabilities
$14,798,631K
Total equity
$3,415,804K
Redeemable
non-controlling interests
$390,121K
Mortgage notes and
secured credit...
$12,020,099K
Unsecured line of credit
$1,550,000K
Secured financings on
investment in real estate...
$572,391K
Other liabilities
$436,558K
Due to affiliates
$219,583K
Total stockholders
equity
$3,326,618K
Non-controlling interests in
consolidated joint ventures
$89,186K
Deferred financing
costs, net
$57,260K
Discount on assumed debt,
net
$6,396K
Accumulated deficit and
cumulative distributions
-$5,294,957K
Principal balance
outstanding
$12,083,755K
Additional paid-in capital
$8,606,880K
Accumulated other
comprehensive income (loss)
$10,815K
Common stock
value-Common Class I
$1,865K
Common stock
value-Common Class S
$1,727K
Common stock
value-Common Class D
$243K
Common stock
value-Common Class T
$45K
Buy us a coffee