For the year ending 2025-12-31, NXTS has $20,405K in assets. $4,675K in debts. $3,832K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 3,832 | |||
| Restricted cash (note 2d) | 37 | |||
| Investment in marketable securities (note 6 ) | 239 | |||
| Accounts receivable | 134 | |||
| Short term loan (note 6 ) | 396 | |||
| Prepaid expenses | 961 | |||
| Other current assets (note 3) | 166 | |||
| Assets held for sale (note 11b) | 249 | |||
| Total current assets | 6,014 | |||
| Long term prepaid expenses | 161 | |||
| Right-of-use asset arising from operating leases (note 14) | 16 | |||
| Total cost | 94 | |||
| Less - accumulated depreciation | 68 | |||
| Property and equipment, net (note 5) | 26 | |||
| Solar photovoltaic joint venture project (note 7) | 2,744 | |||
| Solar projects under development (note 9) | 725 | |||
| Goodwill (note 4) | 6,291 | |||
| Intangible asset (note 4) | 4,428 | |||
| Total assets | 20,405 | |||
| Short term loan (note 15 ) | 740 | |||
| Accounts payable | 6 | |||
| Other liabilities (note 12) | 416 | |||
| Current warrant liabilities (note 8) | 78 | |||
| Liabilities held for sale (note 11b) | 194 | |||
| Total current liabilities | 1,434 | |||
| Non current operating lease liabilities (note 14) | 8 | |||
| Credit facility (note 8) | 237 | |||
| Stock purchase warrants liability (note 15 (11)) | 113 | |||
| Contingent considerations (note 4) | 2,141 | |||
| Deferred taxes liability (note 4) | 742 | |||
| Total liabilities | 4,675 | |||
| Additional paid-in capital | 54,605 | |||
| Foreign currency translation adjustments | -38 | |||
| Accumulated deficit | -38,557 | |||
| Total companys stockholders equity | 16,010 | |||
| Non-controlling interest | -280 | |||
| Total stockholders equity | 15,730 | |||
| Total liabilities and stockholders equity | 20,405 | |||
Nexentis Technologies Inc. (NXTS)
Nexentis Technologies Inc. (NXTS)