Financial insights of OLOX

MyFinsight

Income Statement	2026-03-31	2025-12-31
Revenues, net	285,313	738,144.5*
Cost of revenues	486,146	1,810,770.25*
Gross loss	-200,833	-1,072,625.75*
Payroll and related expenses	692,380	693,966*
General and administrative expenses	1,908,492	1,654,343*
Impairment loss	-	0*
Marketing and business development expenses	81,409	96,150.5*
Total operating expenses	2,682,281	2,444,459.5*
Operating loss	-2,883,114	-3,517,085.25*
Loss on disposition of equity-based investment	-	0*
Change in fair value of equity-based investment	-	0*
Interest expense, net	365,757	726,248*
Loss on debt extinguishment	613,723	-1,162,070.5*
Gain on debt extinguishment	1,197,449	-
Change in fair value of derivatives	1,355	-634,562*
Loss on initial recognition of derivatives	-	-1,068,807.75*
Legal settlement	-	-500,000*
Gain on settlement of derivatives	-	563,409.5*
Other income	776	71,192.5*
Total	217,390	-1,187,962.25*
Loss before income taxes	-2,665,724	-4,705,047.5*
Provision for income taxes	-	0*
Loss from continuing operations	-	-4,705,047.5*
Income (loss) from discontinued operations	-	0*
Net loss	-2,665,724	-4,705,047.5*
Common stock deemed dividend reduction in conversion rate	-	0*
Common stock deemed dividend inducement	-	0*
Deemed dividend for preferred shareholders	395,967	-
Net loss attributable to common stockholders	-3,061,691	-4,705,047.5

Basic EPS	-4.38	-41.306
Diluted EPS	-4.38	-41.306
Basic Average Shares	698,387	113,908
Diluted Average Shares	698,387	113,908

Unit: Dollar. Numbers labeled with * are estimated quarterly values.