| Balance Sheets | 2026-06-30 | 2026-03-31 | 2025-12-31 | |
|---|---|---|---|---|
| Cash and cash equivalents | 36,923 | 42,852 | 20,436 | |
| Contract receivables, net | 30,905 | 34,238 | 21,851 | |
| Notes receivable - related parties, current portion | 350 | 750 | 750 | |
| Income taxes receivable | 0 | 0 | 2,068 | |
| Prepaid post-combination compensation, current portion | 6,705 | 2,862 | 3,585 | |
| Prepaid expenses and other current assets | 5,006 | 7,696 | 9,598 | |
| Amounts due from related parties | 0 | 142 | 266 | |
| Total current assets | 79,889 | 88,540 | 58,554 | |
| Property and equipment at cost, less accumulated depreciation | 1,143 | 1,077 | 598 | |
| Notes receivable - related parties, long term | 900 | 900 | 900 | |
| Operating lease right of use asset | 27,594 | 26,346 | 18,829 | |
| Goodwill | 57,153 | 56,776 | 56,990 | |
| Other intangible assets, net of accumulated amortization | 35,002 | 35,502 | 37,113 | |
| Deferred income tax asset | 29,759 | 28,787 | 24,600 | |
| Prepaid post-combination compensation, long term | 8,869 | 4,326 | 4,692 | |
| Other long-term assets | 447 | 266 | 276 | |
| Total assets | 240,756 | 242,520 | 202,552 | |
| Accounts payable and accrued expenses | 20,828 | 17,751 | 30,819 | |
| Income taxes payable | 2,880 | 4,861 | - | |
| Other liability, current portion-Related Party | 14 | - | 0 | |
| Deferred revenue | 6,245 | 6,075 | 3,310 | |
| Operating lease liability, current portion | 5,271 | 4,839 | 5,070 | |
| Contingent consideration, current portion | 2,098 | 4,385 | 3,134 | |
| Other liability, current portion | - | 3,513 | - | |
| Other liability, current portion-Nonrelated Party | 2,595 | - | 1,441 | |
| Notes payable, current portion, net | 9,867 | 10,508 | 9,082 | |
| Total current liabilities | 49,798 | 51,932 | 52,856 | |
| Notes payable, long term, net | 32,286 | 34,114 | 37,906 | |
| Contingent consideration, long term | 14,601 | 14,899 | 9,864 | |
| Other liability, long term | 8,296 | 9,046 | 10,553 | |
| Operating lease liability, long term | 24,832 | 23,642 | 16,469 | |
| Total liabilities | 129,813 | 133,633 | 127,648 | |
| Common stock, 0.001 par value, 1,000,000,000 shares authorized, 29,895,289 and 25,174,492 shares issued and outstanding as of june 30, 2026 and december 31, 2025, respectively | 28 | 28 | 24 | |
| Additional paid-in capital | 295,734 | 282,874 | 237,075 | |
| Accumulated deficit | -185,653 | -174,878 | -163,381 | |
| Accumulated other comprehensive income (loss) | 834 | 863 | 1,186 | |
| Total shareholders equity | 110,943 | 108,887 | 74,904 | |
| Total liabilities and shareholders' equity | 240,756 | 242,520 | 202,552 | |
Public Policy Holding Company, Inc. (PPHC)
Public Policy Holding Company, Inc. (PPHC)