| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 455,446 | 405,725 | ||
| Accounts receivable, net | 467,804 | 276,268 | ||
| Inventory, net | 72,250 | - | ||
| Advances to suppliers | 14,126 | 115,737 | ||
| Other receivables and current assets | 212,551 | 222,342 | ||
| Total current assets | 1,222,177 | 1,020,072 | ||
| Total cost | 437,574 | - | ||
| Less accumulated depreciation | 233,197 | - | ||
| Property and equipment, net | 204,377 | 83,499 | ||
| Intangible assets, net | 13,110 | 13,378 | ||
| Operating lease right of use asset, net | 463,787 | 555,527 | ||
| Total non-current assets | 681,274 | 652,404 | ||
| Total assets | 1,903,451 | 1,672,476 | ||
| Accounts payable and accrued expenses | 173,630 | 63,935 | ||
| Other payables | 26,675 | - | ||
| Taxes payable | 15,328 | 10,241 | ||
| Advances from customers | 74,476 | 8,475 | ||
| Operating lease liabilities - current portion | 48,789 | 58,353 | ||
| Other payables | - | 28,695 | ||
| Due to related parties-Related Party | 860,000 | 740,000 | ||
| Total current liabilities | 1,198,898 | 909,699 | ||
| Operating lease liabilities - non-current | 341,920 | 343,493 | ||
| Long term notes and loans payable-related party-Related Party | 1,698,330 | 1,690,610 | ||
| Total non-current liabilities | 2,040,250 | 2,034,103 | ||
| Total liabilities | 3,239,148 | 2,943,802 | ||
| Common stock, value-Common Class B | 0 | 0 | ||
| Common stock, value-Common Class C | 0 | 0 | ||
| Common stock, value-Common Class D | 0 | 0 | ||
| Common stock, value-Common Class E | 0 | 0 | ||
| Common stock, value-Common Class A | 29,995 | 29,995 | ||
| Additional paid-in capital | 243,530 | 243,530 | ||
| Accumulated other comprehensive (loss) income | -4,540 | -1,767 | ||
| Accumulated deficit | -1,604,682 | -1,543,084 | ||
| Total shareholders deficit | -1,335,697 | -1,271,326 | ||
| Total liabilities and shareholders deficit | 1,903,451 | 1,672,476 | ||
Antiaging Quantum Living Inc. (AAQL)
Antiaging Quantum Living Inc. (AAQL)