| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Research and development | 243 | 313 | ||
| General and administrative | 1,093 | 1,948 | ||
| Total operating expenses | 1,336 | 2,261 | ||
| Loss from operations | -1,336 | -2,261 | ||
| Change in fair value of sepa put rights asset | 230 | -19 | ||
| Change in fair value of forward purchase agreement asset | - | 0 | ||
| Change in fair value of embedded derivative liability | -150 | -592 | ||
| Other income | - | 200 | ||
| Loss on settlement of convertible notes | 214 | 144 | ||
| Interest income | 6 | 6 | ||
| Interest expense | 193 | 174 | ||
| Total other (expense) income, net | -321 | -723 | ||
| Net loss | -1,657 | -2,984 | ||
| Net loss per share, basic (in dollars per share) | -0.63 | -0.05 | ||
| Net loss per share, diluted (in dollars per share) | -0.63 | -0.05 | ||
| Weighted average shares outstanding - basic (in shares) | 2,613,889 | 57,517,379 | ||
| Weighted average shares outstanding - diluted (in shares) | 2,613,889 | 57,517,379 | ||
Abpro Holdings, Inc. (ABPWW)
Abpro Holdings, Inc. (ABPWW)