For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Research and development | 13 | 155* | 243 | 313 |
| General and administrative | 920 | 2,901* | 1,093 | 1,948 |
| Total operating expenses | 933 | 3,056 | 1,336 | 2,261 |
| Loss from operations | -933 | -3,056* | -1,336 | -2,261 |
| Derecognition of mabwell liability (see note 19) | - | -825* | - | - |
| Gain on reversal of excise taxes payable (see note 10) | - | 6,727* | - | - |
| Change in fair value of forward purchase agreement asset | - | -23* | - | 0 |
| Other income | 2 | - | - | - |
| Change in fair value of embedded derivative liability | - | 340* | -150 | -592 |
| Interest expense | 23 | 578* | 193 | 174 |
| Gain on extinguishment of accrued liabilities | - | 50* | - | - |
| Other income | - | - | - | 200 |
| Gain on settlement of convertible notes | - | -179* | 214 | 144 |
| Interest income | 22 | 15* | 6 | 6 |
| Change in fair value of sepa put rights asset | -96 | -408* | 230 | -19 |
| Total other (expense) income, net | -95 | 7,127* | -321 | -723 |
| Net gain | -1,028 | 4,070 | -1,657 | -2,984 |
| Net loss attributable to common stockholders | - | 4,070 | - | - |
| Basic EPS | -0.23 | 1.823 | -0.63 | -0.05 |
| Diluted EPS | -0.23 | 1.823 | -0.63 | -0.05 |
| Basic Average Shares | 4,490,505 | 2,232,610* | 2,613,889 | 57,517,379 |
| Diluted Average Shares | 4,490,505 | 2,232,610* | 2,613,889 | 57,517,379 |
Abpro Holdings, Inc. (ABPWW)
Abpro Holdings, Inc. (ABPWW)