MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$368,125K
Net Income
$12,493K
Net Profit Margin
3.39%
EPS
$0.15
Unit: Thousand (K) dollars
Revenue Breakdown
IL
MT
NV
Others
Revenue Breakdown
Video Gaming
ATMFees And Other Revenue
Amusement
Manufacturing
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total net revenues
368,125
351,558
341,446
329,693
Cost of revenue (exclusive of depreciation and amortization expense shown below)
252,620
241,616
231,380
225,511
Cost of manufacturing goods sold (exclusive of depreciation and amortization expense shown below)
268
636
1,749
916
General and administrative
59,556
58,048
55,854
55,600
Depreciation and amortization of property and equipment
13,827
13,862
13,990
13,339
Amortization of intangible assets and route and customer acquisition costs
6,823
6,790
6,424
6,389
Other expenses, net
2,978
3,526
2,385
2,577
Total operating expenses
336,072
324,478
311,782
304,332
Operating income
32,053
27,080
29,664
25,361
Interest expense, net
-8,642
-8,501
-8,120
-8,622
Loss from unconsolidated affiliates
-14
-16
-4
-22
Gain on change in fair value of contingent earnout shares
-5,018
1,476
636
2,170
Gain on expiration of warrants
-
-
0*
-
Gain on debt extinguishment
-
-
0*
-1,090
Income before income tax expense
18,379
20,039
22,176
17,797
Income tax expense
5,872
5,376
6,084
4,492
Net income
12,507
14,663
16,092
13,305
Less net income (loss) attributed to redeemable noncontrolling interests
14
-10
-60
-59
Net income attributable to accel entertainment, inc
12,493
14,673
16,152
13,364
Basic EPS
0.15
0.18
0.193
0.16
Diluted EPS
0.15
0.17
0.19
0.16
Basic Average Shares
82,039,000
82,562,000
83,648,000
84,719,000
Diluted Average Shares
83,415,000
84,094,000
85,215,000
86,087,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
IL
$264,476K
(7.76%↑ Y/Y)
MT
$40,692K
(1.46%↑ Y/Y)
NV
$31,683K
(17.01%↑ Y/Y)
NE
$12,224K
(55.11%↑ Y/Y)
LA
$10,931K
(13.51%↑ Y/Y)
GA
$7,095K
(47.38%↑ Y/Y)
Other States
$1,024K
(6.11%↑ Y/Y)
Total net revenues
$368,125K
(9.59%↑ Y/Y)
Operating income
$32,053K
(19.27%↑ Y/Y)
Total operating
expenses
$336,072K
(8.75%↑ Y/Y)
Income before income
tax expense
$18,379K
(48.79%↑ Y/Y)
Interest expense, net
-$8,642K
(1.47%↑ Y/Y)
Gain on change in fair
value of contingent...
-$5,018K
(12.49%↑ Y/Y)
Loss from
unconsolidated affiliates
-$14K
(17.65%↑ Y/Y)
Cost of revenue
(exclusive of depreciation...
$252,620K
(9.95%↑ Y/Y)
General and
administrative
$59,556K
(8.52%↑ Y/Y)
Depreciation and
amortization of property and...
$13,827K
(5.59%↑ Y/Y)
Amortization of intangible
assets and route and...
$6,823K
(7.92%↑ Y/Y)
Other expenses, net
$2,978K
(-27.29%↓ Y/Y)
Cost of
manufacturing goods sold...
$268K
(-69.75%↓ Y/Y)
Net income
$12,507K
(72.23%↑ Y/Y)
Income tax expense
$5,872K
(15.36%↑ Y/Y)
Net income
attributable to accel...
$12,493K
(70.79%↑ Y/Y)
Less net income
(loss) attributed to...
$14K
(126.42%↑ Y/Y)
Buy us a coffee
Accel Entertainment, Inc. (ACEL)
Accel Entertainment, Inc. (ACEL)