| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Investment securities available for sale-Investment Securities Availablefor Sale At Fair Value | 97,722 | 97,221 | 54,042* | 87,565 |
| Total Residential Mortgage Loans Excluding Held For Sale | 70,947 | 68,239 | 64,293* | 66,734 |
| Residential Mortgage Loans Held For Sale | 2,960 | 3,411 | -1,203* | 2,149 |
| Multi Family Loans | 1,680 | 1,632 | 2,258* | 2,090 |
| Other-Other Receivables | 1,084 | 1,562 | 659* | 2,095 |
| Interest income | 174,393 | 172,065 | 120,049* | 160,633 |
| Interest expense | 124,184 | 123,654 | 80,506* | 124,047 |
| Total net interest income | 50,209 | 48,411 | 39,543* | 36,586 |
| Rental income | 11,983 | 12,625 | 16,225* | 16,600 |
| Other real estate income | 2,033 | 1,943 | 2,797* | 2,504 |
| Total income from real estate | 14,016 | 14,568 | 19,022* | 19,104 |
| Interest expense, mortgages payable on real estate | 3,350 | 3,821 | 5,354* | 5,409 |
| Depreciation expense | 4,486 | 4,623 | 5,317* | 5,936 |
| Other real estate expenses | 8,469 | 8,726 | 9,134* | 11,637 |
| Total expenses related to real estate | 16,305 | 17,170 | 19,805* | 22,982 |
| Total net loss from real estate | -2,289 | -2,602 | -783* | -3,878 |
| Loss on reclassification of disposal group | - | 0 | 0* | 0 |
| Realized losses, net | -12,960 | -10,680 | -48,598* | -5,610 |
| Unrealized (losses) gains, net | -8,499 | -62,568 | 52,839* | 54,852 |
| Gains (losses) on derivative instruments, net | 48,789 | 87,814 | -19,285* | -13,006 |
| Mortgage banking activities, net | 16,208 | 15,330 | -15,688* | 14,103 |
| (gain) income from equity investments | -231 | 721 | 1,617* | -1,595 |
| Impairment of real estate | 161 | 2,231 | 4,910* | 1,619 |
| Other income | 2,012 | 52,561 | 12,072* | 1,479 |
| Total other income (gain) | 45,158 | 80,947 | -21,953* | 48,604 |
| General and administrative expenses | 25,613 | 24,487 | 2,609* | 23,349 |
| Portfolio operating expenses | 6,427 | 6,137 | 7,770* | 6,747 |
| Loan origination costs | 4,847 | 4,025 | -3,263* | 3,788 |
| Financing transaction costs | 3,125 | 5,382 | -9,650* | 7,941 |
| Total general, administrative and operating expenses | 40,012 | 40,031 | -2,534* | 41,825 |
| Income from operations before income taxes | 53,066 | 86,725 | 19,341* | 39,487 |
| Income tax expense (benefit) | 13 | 159 | 1,039* | -298 |
| Net income | 53,053 | 86,566 | 18,302* | 39,785 |
| Net gain (income) attributable to non-controlling interests | -2,129 | 37,965 | 3,714* | -5,035 |
| Net income attributable to company | 55,182 | 48,601 | 14,588* | 44,820 |
| Preferred stock dividends | 11,758 | 11,704 | 11,588* | 12,118 |
| Gain on repurchase of preferred stock | - | - | 0* | - |
| Net income (loss) attributable to company's common stockholders | 43,424 | 36,897 | 3,000 | 32,702 |
| Basic EPS | 0.48 | 0.41 | 0.033 | 0.36 |
| Diluted EPS | 0.47 | 0.4 | 0.033 | 0.36 |
| Basic Average Shares | 89,979,000 | 90,353,000 | 90,448,000 | 90,406,000 |
| Diluted Average Shares | 92,348,000 | 92,060,000 | 91,406,000 | 91,614,000 |
ADAMAS TRUST, INC. (ADAMN)
ADAMAS TRUST, INC. (ADAMN)