MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$2,339,706
Unit: Dollar
Positive Cash Flow Breakdown
    • Noncash stock based compensation...
    • Accrued expenses and compensatio...
    • Depreciation
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Other assets
    • Rou liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-3,807,723 -4,010,158 -3,971,157 -6,891,415
Noncash stock based compensation expense
1,348,232 1,474,851 1,506,858 2,154,764
Amortization of rou assets
69,682 68,078 66,518 128,834
Depreciation
88,143 86,661 81,336 114,203
Amortization of prepaid assets
51,250 89,643 12,857 38,393
Accounts receivable
--108,984 108,984 -335,839
Other assets
102,287 245,037 39,969 65,141
Rou liabilities
-74,405 -72,802 -69,939 -122,639
Due to related parties
--50,000 --
Deferred revenue
---0
Accounts payable
35,893 -53,232 -108,909 124,568
Accrued expenses and compensation
94,902 -17,285 141,398 54,931
Net cash used in operating activities
-2,296,313 -2,620,297 -2,489,991 -4,127,663
Purchase of equipment
43,393 53,104 30,067 1,151,563
Net cash used in investing activities
-43,393 -53,104 -30,067 -1,151,563
Repayment on note payable
-48,000 48,000 63,325
Proceeds from sale of common stock
-3,990,000 0 6,004,250
Repayment of insurance premium loan
48,000 ---
Proceeds received in advance of equity issuance
--2,999,997 -
Proceeds from issuance of prefunded warrants
-6,799,998 --
Tax withholdings related to net share settlement of rsus
4,663 -1 14,702 2,733
Proceeds from the exercise of stock options and warrants
20,380 35,257 49,310 41,900
Net cash provided by financing activities
-32,283 7,777,259 2,986,604 5,980,093
Net change in cash and cash equivalents
-2,371,989 5,103,857 466,546 700,867
Cash and cash equivalents, beginning of year
6,436,082 1,332,225 164,812 -
Cash and cash equivalents, at end of period
4,064,093 6,436,082 1,332,225 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$2,371,989 Noncash stock basedcompensation expense$1,348,232 Accrued expenses andcompensation$94,902 Depreciation$88,143 Amortization of rou assets$69,682 Amortization of prepaidassets$51,250 Accounts payable$35,893 Proceeds from theexercise of stock options...$20,380 Net cash used inoperating activities-$2,296,313 Net cash used ininvesting activities-$43,393 Net cash provided byfinancing activities-$32,283 Canceled cashflow$1,688,102 Canceled cashflow$20,380 Net loss-$3,807,723 Purchase of equipment$43,393 Repayment of insurancepremium loan$48,000 Other assets$102,287 Rou liabilities-$74,405 Tax withholdingsrelated to net share...$4,663

APPLIED ENERGETICS, INC. (AERGP)

APPLIED ENERGETICS, INC. (AERGP)