| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Total revenues | 1,553,264 | 1,933,689 | 1,846,912 | 1,919,483 |
| In-person (exclusive of depreciation and amortization) | 330,001 | 674,962 | 613,711 | 617,717 |
| Casual mobile gaming (exclusive of depreciation and amortization) | 487,521 | 794,299 | 732,802 | 736,382 |
| Depreciation and amortization | NaN | NaN | 404,862 | 389,712 |
| Research and development expenses | 208,000 | 150,453 | 174,774 | 166,907 |
| Selling and marketing expenses | 10,967 | 21,797 | 78,989 | 81,671 |
| General and administrative expenses | 3,787,108 | 12,375,216 | 7,176,192 | 6,019,072 |
| Depreciation and amortization | 249,215 | 389,032.25* | NaN | NaN |
| Impairment expense | NaN | 167,204.5* | NaN | NaN |
| Impairment, long-lived asset, held-for-use | NaN | 7,739,431.25* | NaN | NaN |
| Total costs and expenses | 5,072,812 | 22,312,395 | 9,181,330 | 8,011,461 |
| Loss from operations | -3,519,548 | -20,378,706 | -7,334,418 | -6,091,978 |
| Other (expense) income, net | 199 | -276,403 | 324,365 | -56,394 |
| Realized investment gains (losses) | NaN | 114,384* | NaN | NaN |
| Interest income, other | NaN | 1,001,802 | 1,363,810 | 1,015,094 |
| Represents the amount of loss on escrow settlement | NaN | 0* | NaN | NaN |
| Realized gain on investment in money market fund | NaN | NaN | 26,825 | 19,588 |
| (loss) on investment in marketable securities, derivative and short-term investments | -1,633,664 | -490,210.25* | NaN | NaN |
| (loss) gain on investment in marketable securities and short-term investments | NaN | NaN | -113,830 | 787,869 |
| Loss on transactions denominated in foreign currency | NaN | 97,169.25* | NaN | NaN |
| (loss) gain on foreign currency transactions, net | -954,266 | NaN | 281,754 | -535,745 |
| Change in fair value of digital assets | 65,234 | 95,365 | -52,510 | -27,599 |
| Interest income, net | 936,783 | NaN | NaN | NaN |
| Total other (expense) income | -1,716,182 | 351,377 | 1,935,434 | 1,258,011 |
| Pre-tax loss | -5,235,730 | -20,027,329 | -5,398,984 | -4,833,967 |
| Income tax benefit | NaN | -536,663 | NaN | 0 |
| Net loss | -5,235,730 | -19,490,666 | -5,398,984 | -4,833,967 |
| Less net loss attributable to non-controlling interest | -40,849 | -1,712,723 | -37,755 | -22,833 |
| Net loss attributable to common stockholders | -5,194,881 | -17,777,943 | -5,361,229 | -4,811,134 |
| Basic EPS | -0.83 | -0.477 | -0.14 | -0.12 |
| Diluted EPS | -0.83 | -0.477 | -0.14 | -0.12 |
| Basic Average Shares | 6,229,522 | 37,272,244 | 38,167,484 | 39,312,234 |
| Diluted Average Shares | 6,229,522 | 37,272,244 | 38,167,484 | 39,312,234 |
All In FutureTech Alliance, Inc. (AGAE)
All In FutureTech Alliance, Inc. (AGAE)