Financial insights of AIRJW

MyFinsight

For the quarter ending 2026-03-31.

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Research and development	-	-196,277*	-	401,623
General and administrative	3,344,346	3,031,990.5*	2,962,759	3,751,211
Research and development	215,471	-	-8,476	-
Sales and marketing	45,903	-8,074.5*	50,473	7,794
Transaction costs incurred in connection with business combination	-	0*	0	0
Depreciation and amortization	3,902	2,097*	2,871	2,289
Loss from operations	-3,609,622	-2,829,736*	-3,007,627	-4,162,917
Interest income	284,665	162,739*	272,899	283,733
Gain on contribution to airjoule, llc	-	0*	0	0
Equity loss from investment in airjoule, llc	-63,147,868	-33,617,537.5*	-1,948,586	-2,089,667
Gain on settlement of legal fees	-	0*	-	0
Change in fair value of earnout shares liability	-1,428,000	-11,506,000*	1,728,000	-6,276,000
Change in fair value of true up shares liability	0	106,106*	0	0
Change in fair value of subject vesting shares liability	-441,000	-5,380,500*	95,000	-934,000
Change in fair value of equity line obligation liability	-35,598	134,519*	-	-
Other income (loss), net	-1,577	285,941.5*	98,187	-286,818
Total other income (loss), net	-60,960,182	-16,310,770*	-3,400,500	5,117,248
Income (loss) before income taxes	-64,569,804	-19,140,506*	-6,408,127	954,331
Income tax benefit	-14,744,263	-12,348,727*	-2,395,968	-1,558,882
Net income (loss)	-49,825,541	-6,791,779	-4,012,159	2,513,213

Basic EPS	-0.74	-0.117	-0.07	-
Diluted EPS	-0.74	-0.117	-0.07	-
Basic Average Shares	67,153,428	57,833,602	60,452,978	-
Diluted Average Shares	67,153,428	57,833,602	60,452,978	-