| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 63,327,263 | |||
| Accounts receivable, net | 24,676,850 | |||
| Current portion of licensing receivables, net | 8,697,155 | |||
| Physical media inventory | 1,541,600 | |||
| Current portion of notes receivable | 1,431,400 | |||
| Royalty advance | 13,787,090 | |||
| Prepaid expenses and other | 9,615,398 | |||
| Total current assets | 123,076,756 | |||
| Licensing receivables, net | 5,837,685 | |||
| Notes receivable, net of current portion | 4,017,273 | |||
| Property and equipment, net | 727,915 | |||
| Content, net | 7,234,511 | |||
| Intangible assets, net | 4,618,347 | |||
| Digital assets | 34,545,487 | |||
| Investments in affiliates | 14,580,813 | |||
| Operating lease right-of-use assets | 2,268,990 | |||
| Other long-term assets | 89,924 | |||
| Total assets | 196,997,701 | |||
| Accounts payable | 11,071,258 | |||
| Accrued expenses | 11,431,131 | |||
| Current portion of accrued licensing royalties | 30,220,038 | |||
| Current portion of notes payable | 8,990,437 | |||
| Current portion of operating lease liabilities | 750,731 | |||
| Deferred revenue | 50,682,212 | |||
| Total current liabilities | 113,145,807 | |||
| Accrued licensing royalties, long-term | 3,367,099 | |||
| Notes payable, net of current portion | 41,743,343 | |||
| Operating lease liabilities, net of current portion | 1,572,999 | |||
| Total liabilities | 159,829,248 | |||
| Common stock, 0.0001 par value, 700,000,000 shares authorized 168,631,209 and 144,396,852 shares issued and outstanding as of september 30, 2025, and december 31, 2024, respectively | 16,863 | |||
| Additional paid-in capital | 207,268,109 | |||
| Noncontrolling interests | 5,645,605 | |||
| Accumulated deficit | -175,762,124 | |||
| Total stockholders' equity | 37,168,453 | |||
| Total liabilities and stockholders' equity | 196,997,701 | |||
Angel Studios, Inc. (ANGX)
Angel Studios, Inc. (ANGX)