| Balance Sheets | 2025-08-31 | |||
|---|---|---|---|---|
| Due from related party | 0 | |||
| Cash | 4,086,624 | |||
| Accounts receivable, net | 2,778,751 | |||
| Inventory, net | 3,889,462 | |||
| Prepaid expenses and other current assets | 935,679 | |||
| Total current assets | 11,690,516 | |||
| Property and equipment, net | 395,857 | |||
| Intangible assets, net | 452,405 | |||
| Right of use asset | 521,993 | |||
| Deferred tax asset | 122,182 | |||
| Other assets | 20,720 | |||
| Goodwill | 2,152,215 | |||
| Total other assets | 3,665,372 | |||
| Total assets | 15,355,888 | |||
| Accounts payable | 2,391,752 | |||
| Customer deposits | 209,942 | |||
| Contract liabilities- current | 755,736 | |||
| Notes payable - current | 3,459 | |||
| Due to related party | 151,269 | |||
| Lease liability, current | 207,929 | |||
| Income tax liability | 501,370 | |||
| Other current liabilities | 294,394 | |||
| Total current liabilities | 4,515,851 | |||
| Lease liability, long term | 352,475 | |||
| Note payable, long term | 135,740 | |||
| Contract liabilities- long term | 158,608 | |||
| Total long term liabilities | 646,823 | |||
| Total liabilities | 5,162,674 | |||
| Preferred stock, 0.0001 par value 28,000,000shares authorized 27,773,500 shares issued and outstanding as of august 31, 2025 and may 31, 2025 | 2,777 | |||
| Common stock, 0.0001 par value 15,000,000 shares authorized 6,657,717 shares issued and outstanding as of august 31, 2025 and may 31, 2025 | 666 | |||
| Additional paid-in capital | 9,134,759 | |||
| Retained earnings | 1,055,012 | |||
| Total stockholders' equity | 10,193,214 | |||
| Total liabilities and stockholders' equity | 15,355,888 | |||
Axil Brands, Inc. (AXIL)
Axil Brands, Inc. (AXIL)