| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenues from operations | 70,355 | 56,583 | 83,692 | 82,109 |
| Crude oil, fuel use, and chemicals | 62,279 | 50,669 | 74,576 | 80,244 |
| Other conversion costs | 7,226 | 4,581 | 2,281 | 4,138 |
| Tolling and terminaling costs | 174 | 140 | 122 | 400 |
| Depreciation and amortization | 644 | 643 | 640 | 644 |
| Total cost of goods sold | 70,323 | 56,033 | 77,619 | 85,426 |
| Leh operating fee, related party | 279 | 276 | 182 | 202 |
| Other operating expenses | 117 | 125 | 119 | 177 |
| General and administrative expenses | 1,633 | 704 | 1,355 | 1,041 |
| Depreciation and amortization | 74 | 74 | 74 | 61 |
| Impairment of fixed assets | 3,026 | - | - | - |
| Total cost of operations | 75,452 | 57,212 | 79,349 | 86,907 |
| Income (loss) from operations | -5,097 | -629 | 4,343 | -4,798 |
| Interest and other income | 1 | 1 | - | 13 |
| Interest and other expense | 850 | 1,553 | 1,464 | 1,561 |
| Total other expense | -849 | -1,552 | -1,464 | -1,548 |
| Income (loss) before income taxes | -5,946 | -2,181 | 2,879 | -6,346 |
| Income tax benefit (expense) | -1,270 | -459 | 635 | -1,346 |
| Net income (loss) | -4,676 | -1,722 | 2,244 | -5,000 |
| Basic and diluted earnings (loss) per share (in dollars per share) | -0.31 | -0.12 | 0.15 | -0.34 |
| Basic and diluted shares used in computing earnings per share (in shares) | 14,921,968 | 14,921,968 | 14,921,968 | 14,921,968 |
| Diluted (in dollars per share) | -0.31 | -0.12 | 0.15 | -0.34 |
| Us-gaap_weightedaveragenumberofdilutedsharesoutstanding | 14,921,968 | 14,921,968 | - | - |
BLUE DOLPHIN ENERGY CO (BDCO)
BLUE DOLPHIN ENERGY CO (BDCO)