Financial insights of BGMS

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2024-12-31
Revenues	778	504*	81	11*
Cost of sales	635	417*	64	NaN
Research and development	NaN	833*	5	1,663*
General and administrative	389	4,710*	1,004	1,348*
Total operating expenses	1,024	5,960*	1,073	3,011*
Operating loss	-246	-5,456*	-992	-3,000*
Foreign exchange gains (losses)	39	115*	-14	-13*
Interest income (expense)	9	35*	9	NaN
Interest income	NaN	NaN	NaN	3*
Gain on deconsolidation of former subsidiary	NaN	4,947*	NaN	NaN
Other income, net	31	327*	9	13*
Total other income, net	79	5,424*	4	3*
Loss from continuing operations before taxes	-167	-32*	-988	-2,998*
Income tax provision	30	2*	NaN	-195*
Net loss from continuing operations	-197	NaN	NaN	NaN
Net loss	-197	-34*	-988	-2,803
Dividend on convertible exchangeable preferred shares	20	-2*	21	NaN
Deemed dividend on warrant exchange	NaN	-6,551*	-1,494	NaN
Net loss applicable to common shareholders	-217	-6,583	-2,503	-2,803

Basic EPS	NaN	-2.679	-1.31	-0.126
Diluted EPS	NaN	-2.679	-1.31	-0.126
Basic Average Shares	5,458,564	2,457,655	1,912,495	22,314,000
Diluted Average Shares	5,458,564	2,457,655	1,912,495	22,314,000

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.