| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, net | 1,466 | |||
| Other intangible assets | 61 | |||
| Other long-term assets | 178 | |||
| Right of use assets | 3,185 | |||
| Goodwill | 23,286 | |||
| Deferred tax asset | 7,178 | |||
| Total long-term assets | 35,354 | |||
| Prepaid expenses | 439 | |||
| Other current assets | 242 | |||
| Inventories | 9,590 | |||
| Cash | 773 | |||
| Accounts receivable, net | 5,487 | |||
| Total current assets | 16,531 | |||
| Total assets | 51,885 | |||
| Lease liability, net of current portion | 2,462 | |||
| Long term debt, net of current portion | 5,827 | |||
| Accrued related party management fee | 351 | |||
| Total long-term liabilities | 8,640 | |||
| Current portion, lease liability | 826 | |||
| Current portion of long-term debt | 2,910 | |||
| Line of credit | 8,713 | |||
| Accrued expenses | 923 | |||
| Accounts payable | 3,599 | |||
| Total current liabilities | 16,971 | |||
| Total liabilities | 25,611 | |||
| Accumulated deficit | -199,235 | |||
| Series b preferred stock, no par value 2,000,000 shares authorized 985,063 issued as of june 30, 2025. no shares were authorized or issued as of december 31, 2024-Series BPreferred Stock | 30 | |||
| Common stock 0.0005 par value 50,000,000 and 200,000 shares authorized 5,190,251 and 157,610 issued as of march 31, 2025 and december 31, 2024, respectively | 3 | |||
| Additional paid-in capital | 225,476 | |||
| Total equity | 26,274 | |||
| Totalstone, llc-Preferred Class B | 0 | |||
| Totalstone, llc-Special Preferred Units | 0 | |||
| Total liabilities, totalstone, llc. preferred units & equity | 51,885 | |||
Capstone Holding Corp. (CAPS)
Capstone Holding Corp. (CAPS)