For the year ending 2025-12-31, CJAX has $9,583,036 in assets. $1,729,299 in debts.
| Balance Sheets | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Cash | 77,219 | 46,738 | ||
| Accounts receivable, net | 109,953 | 147,082 | ||
| Prepaid expenses | 20,584 | 21,210 | ||
| Total current assets | 207,756 | 215,030 | ||
| Proved properties | 8,105,480 | - | ||
| Oil and gas properties at cost | - | 11,065,307 | ||
| Unproved properties | 2,169,812 | - | ||
| Less accumulated depletion | 900,012 | 766,901 | ||
| Total property and equipment - net | 9,375,280 | 10,298,406 | ||
| Total assets | 9,583,036 | 10,513,436 | ||
| Accounts payable | 131,365 | 113,473 | ||
| Workover expense payable | 2,205 | 40,334 | ||
| Accrued salaries and payroll taxes | 937,065 | 1,059,281 | ||
| Current portion of notes payable | 10,190 | 10,088 | ||
| Notes payable related party | 103,001 | 103,001 | ||
| Total current liabilities | 1,183,826 | 1,326,177 | ||
| Asset retirement obligations | 544,656 | 553,538 | ||
| Notes payable, net of current portion | 817 | 11,007 | ||
| Total long-term liabilities | 545,473 | 564,545 | ||
| Total liabilities | 1,729,299 | 1,890,722 | ||
| Common stock, 0.01 par value, 300,000,000 current shares authorized, 14,168,755 and 13,998,639 shares issued and outstanding at december 31, 2025 and 2024, respectively | 141,687 | 139,986 | ||
| Subscription payable | 10,000 | 10,000 | ||
| Additional paid-in capital | 21,185,146 | 20,846,615 | ||
| Accumulated deficit | -13,483,096 | -12,373,887 | ||
| Total stockholders equity | 7,853,737 | 8,622,714 | ||
| Total liabilities and stockholders equity | 9,583,036 | 10,513,436 | ||
CoJax Oil & Gas Corp (CJAX)
CoJax Oil & Gas Corp (CJAX)