| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 71,119 | 63,529 | ||
| Accounts receivable | 119,399 | 169,938 | ||
| Prepaid expenses | 13,000 | 0 | ||
| Total current assets | 203,518 | 233,467 | ||
| Oil and natural gas properties at cost | 11,065,307 | 11,065,307 | ||
| Less accumulated depletion | 1,042,492 | 962,840 | ||
| Total properties and equipment, net | 10,022,815 | 10,102,467 | ||
| Total assets | 10,226,333 | 10,335,934 | ||
| Accounts payable | 179,207 | 201,447 | ||
| Workover expense payable | 18,029 | 23,627 | ||
| Accrued salaries and payroll taxes | 869,700 | 802,338 | ||
| Current portion of notes payable | 10,164 | 10,139 | ||
| Notes payable related party | 103,001 | 103,001 | ||
| Total current liabilities | 1,180,101 | 1,140,552 | ||
| Asset retirement obligations | 586,484 | 575,378 | ||
| Note payable, net of current portion | 3,374 | 5,925 | ||
| Total long-term liabilities | 589,858 | 581,303 | ||
| Total liabilities | 1,769,959 | 1,721,855 | ||
| Common stock, 0.01 par value, 300,000,000 current shares authorized, 14,168,755 and 13,998,639 shares issued and outstanding, at september 30, 2025 and december 31, 2024 respectively | 141,687 | 141,687 | ||
| Subscription payable | 10,000 | 10,000 | ||
| Additional paid-in capital | 21,185,146 | 21,185,146 | ||
| Accumulated deficit | -12,880,459 | -12,722,754 | ||
| Total stockholders equity | 8,456,374 | 8,614,079 | ||
| Total liabilities and stockholders equity | 10,226,333 | 10,335,934 | ||
CoJax Oil & Gas Corp (CJAX)
CoJax Oil & Gas Corp (CJAX)