MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,363,045
Net Income
-$11,917,015
Net Profit Margin
-874.29%
EPS
-$2.81
Unit: Dollar
Revenue Breakdown
Revenues
Subscribe for Financial Insights
Page 1
Annual
123
Page 1
Income Statement
2025-12-31
Total sales
1,363,045
Cost of goods
180,625
Gross profit
1,182,420
Research and development expense
1,277,150
Salary expense
1,687,972
Amortization expense
1,000,000
Professional services expense
7,792,100
Stock based compensation expense
1,215,692
General and administrative expenses
1,148,004
Selling and marketing expense
105,000
Total cost of operations
14,225,918
Loss from operations
-13,043,498
Interest expense
96,744
Interest income
116,495
Amortization of debt discount
545,635
Gain on forfeiture of customer deposit
115,000
Other income (expense), net
7,004
Unrealized gain on marketable securities
76,596
Unrealized loss on investments
-163,500
Loss on write down of assets
0
Gain (loss) on extinguishment of debt
159,035
Change in fair value of derivative liabilities
1,098,055
Total other income (expense), net
766,306
Loss before income taxes
-12,277,192
Provision for income taxes (benefit)
0
Net loss
-12,277,192
Net loss attributable to non-controlling interests
-360,177
Net loss attributable to common stockholders
-11,917,015
Basic EPS
-2.81
Diluted EPS
-2.81
Basic Average Shares
4,234,787
Diluted Average Shares
4,234,787
Page 1
Unit: Dollar.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$11,917,015
Net loss
attributable to...
-$360,177
Net loss
-$12,277,192
Change in fair value of
derivative liabilities
$1,098,055
Revenues
$1,363,045
Gain (loss) on
extinguishment of debt
$159,035
Interest income
$116,495
Gain on forfeiture of
customer deposit
$115,000
Unrealized gain on
marketable securities
$76,596
Other income
(expense), net
$7,004
Loss before income
taxes
-$12,277,192
Total other income
(expense), net
$766,306
Total sales
$1,363,045
Amortization of debt discount
$545,635
Unrealized loss on
investments
-$163,500
Interest expense
$96,744
Loss from operations
-$13,043,498
Gross profit
$1,182,420
Cost of goods
$180,625
Total cost of
operations
$14,225,918
Professional services
expense
$7,792,100
Salary expense
$1,687,972
Research and development
expense
$1,277,150
Stock based
compensation expense
$1,215,692
General and
administrative expenses
$1,148,004
Amortization expense
$1,000,000
Selling and marketing
expense
$105,000
Buy us a coffee
Coeptis Therapeutics Holdings, Inc. (COEP)
Coeptis Therapeutics Holdings, Inc. (COEP)