Accounts payable and accrued expenses-Nonrelated Party
712,420
478,652
516,313
447,760
Accounts payable and accrued expenses-Related Party
151,000
186,613
90,000
30,000
Accrued interest, current portion
1,771,234
1,681,926
1,592,552
953,913
Convertible notes payable, net of discounts
610,947
-
-
-
Notes payable-Nonrelated Party
119,849
330,876
50,000
-
Notes payable to related party
-
-
-
165,000
Notes payable-Related Party
309,000
209,000
202,000
-
Bond liabilities, current portion
1,541,000
1,791,000
1,541,000
1,041,000
Total current liabilities
5,215,450
4,678,067
3,991,865
2,637,673
Bond liabilities, non-current portion
1,339,000
1,339,000
1,589,000
2,089,000
Accrued interest, non-current portion
634,829
629,284
605,016
1,138,626
Total non-current liabilities
1,973,829
1,968,284
2,194,016
3,227,626
Total liabilities
7,189,279
6,646,351
6,185,881
5,865,299
Common stock, 0.001 par value, 500,000,000 shares authorized, 13,948,917 and 13,938,917 shares issued and outstanding at april 30, 2026 and january 31, 2026, respectively
13,949
13,939
276,898
265,861
Additional paid-in capital
34,997,532
33,749,632
33,088,530
32,745,127
Accumulated deficit
-41,729,836
-40,217,906
-39,392,829
-38,603,794
Total stockholders deficit
-6,718,355
-6,454,335
-6,027,401
-5,592,806
Total liabilities and stockholders deficit
470,924
192,016
158,480
272,493
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.