| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Loan receivable | - | 8,749,445 | ||
| Cash and cash equivalents | 153,692 | 185,186 | ||
| Accounts receivable, net | 11,700 | 19,650 | ||
| Loan receivable | 8,303,111 | - | ||
| Other receivables | 977,607 | 843,579 | ||
| Prepaid expenses and other current assets | 289,187 | 118,929 | ||
| Total current assets | 9,735,297 | 9,916,789 | ||
| Property, plant, and equipment, net | 368,749 | 378,631 | ||
| Operating lease right-of-use assets | 1,400,311 | 1,548,646 | ||
| Intangibles, net | 816,083 | 1,006,928 | ||
| Goodwill | 475,862 | 1,044,394 | ||
| Total non-current assets | 3,061,005 | - | ||
| Total assets | 12,796,302 | 13,895,388 | ||
| Accounts payable | 1,669 | 1,283 | ||
| Current portion of long-term debt | 35,902 | 36,412 | ||
| Loan payable from premium finance | 131,083 | - | ||
| Tax payable | 5,200 | 5,200 | ||
| Operating lease liabilities, current | 640,688 | 612,719 | ||
| Accrued liabilities and other current liabilities | 481,981 | 321,186 | ||
| Total current liabilities | 1,296,523 | 976,800 | ||
| Long-term debt, net of current portion | 581,836 | 590,352 | ||
| Operating lease liabilities, net of current portion | 778,642 | 950,372 | ||
| Total non-current liabilities | 1,360,478 | - | ||
| Total liabilities | 2,657,001 | 2,517,524 | ||
| Common stock-Common Class A | 273 | 267 | ||
| Common stock-Common Class B | 55 | 55 | ||
| Additional paid-in capital | 17,400,671 | 17,324,590 | ||
| Accumulated deficit | -7,261,698 | -5,947,048 | ||
| Total stockholders' equity | 10,139,301 | 11,377,864 | ||
| Total liabilities and stockholders' equity | 12,796,302 | 13,895,388 | ||
CHEETAH NET SUPPLY CHAIN SERVICE INC. (CTNT)
CHEETAH NET SUPPLY CHAIN SERVICE INC. (CTNT)