| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 205,110 | 181,937 | 126,864 | 115,828 |
| Cost of revenue | 70,638 | 63,423 | 33,924 | 31,357 |
| Gross profit | 134,472 | 118,514 | 92,940 | 84,471 |
| Research and development | 52,065 | 49,755 | 37,400 | 36,618 |
| Sales and marketing | 44,471 | 39,221 | 19,631 | 17,889 |
| General and administrative | 31,382 | 44,118 | 28,827 | 22,626 |
| Total operating expenses | 127,918 | 133,094 | 85,858 | 77,133 |
| Income (loss) from operations | 6,554 | -14,580 | 7,082 | 7,338 |
| Tax receivable agreement (benefit) expense | - | - | - | 5,344 |
| Interest expense | -16,119 | -13,464 | 1,694 | 2,290 |
| Tax receivable agreement expense | 0 | 0 | - | - |
| Other (income) expense, net | -439 | 1,546 | -290 | -1 |
| Income (loss) before income taxes | -10,004 | -26,498 | 8,486 | 4,283 |
| Provision for (benefit from) income taxes | 510 | -2,347 | 1,550 | -486 |
| Net income (loss) | -10,514 | -24,151 | 6,936 | 4,769 |
| Less net income (loss) attributable to non-controlling interests | -179 | -926 | 426 | 1,140 |
| Net income (loss) attributable to clearwater analytics holdings, inc | -10,335 | -23,225 | 6,510 | 3,629 |
| Basic (in shares) | 287,979,411 | 270,632,308 | 237,324,564 | 219,009,124 |
| Basic (in usd per share) | -0.04 | -0.09 | 0.03 | 0.02 |
| Diluted (in shares) | 287,979,411 | 270,632,308 | 246,212,517 | 231,467,214 |
| Diluted (in usd per share) | -0.04 | -0.09 | 0.03 | 0.02 |
Clearwater Analytics Holdings, Inc. (CWAN)
Clearwater Analytics Holdings, Inc. (CWAN)