| Income Statement | 2025-09-24 | 2025-06-25 | 2024-09-25 | 2024-06-26 |
|---|---|---|---|---|
| Total operating revenue | 113,244 | 117,657 | 111,759 | 115,927 |
| Product costs | 14,623 | 15,086 | 13,611 | 13,632 |
| Payroll and benefits | 21,698 | 21,869 | 19,838 | 20,493 |
| Occupancy | 5,482 | 5,181 | 4,443 | 4,671 |
| Other operating expenses | 8,367 | 10,209 | 8,928 | 8,782 |
| Total costs of company restaurant sales, excluding depreciation and amortization | 50,170 | 52,345 | 46,820 | 47,578 |
| Costs of franchise and license revenue, excluding depreciation and amortization | 26,808 | 29,217 | 28,999 | 33,428 |
| General and administrative expenses | 22,567 | 21,445 | 19,831 | 20,486 |
| Depreciation and amortization | 4,434 | 4,378 | 3,622 | 3,735 |
| Goodwill impairment charges | 0 | 0 | - | 20 |
| (gains) losses on sales of assets and other, net | 1,400 | - | - | -526 |
| Impairment charges | 0 | - | - | 600 |
| Restructuring charges and exit costs | 271 | - | - | 420 |
| Operating (gains), losses and other charges, net | 1,129 | -1,700 | -746 | -1,565 |
| Total operating costs and expenses, net | 102,850 | 109,085 | 100,018 | 106,812 |
| Operating income | 10,394 | 8,572 | 11,741 | 9,115 |
| Interest expense, net | 5,318 | 5,374 | 4,571 | 4,573 |
| Other nonoperating expense (income), net | -3,137 | 563 | 824 | 224 |
| Income before income taxes | 1,939 | 3,761 | 7,994 | 4,766 |
| Provision for income taxes | 1,307 | 1,291 | 1,478 | 1,198 |
| Net income | 632 | 2,470 | 6,516 | 3,568 |
| Basic weighted average shares outstanding (in shares) | 52,054,000 | 52,059,000 | 52,148,000 | 52,689,000 |
| Diluted weighted average shares outstanding (in shares) | 52,175,000 | 52,131,000 | 52,207,000 | 52,787,000 |
| Net income per share - basic (in dollars per share) | 0.01 | 0.05 | 0.12 | 0.07 |
| Net income per share - diluted (in dollars per share) | 0.01 | 0.05 | 0.12 | 0.07 |
DENNY'S Corp (DENN)
DENNY'S Corp (DENN)