| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 24,948 | 20,293 | ||
| Accounts receivable, net of reserves | 17,983 | 15,644 | ||
| Inventory | 11,818 | 12,852 | ||
| Prepaid expenses and other current assets | 1,638 | 2,479 | ||
| Total current assets | 56,387 | 51,268 | ||
| Intangible assets, net | 28,670 | 29,734 | ||
| Operating lease right-of-use asset, net | 134 | 156 | ||
| Total assets | 85,191 | 81,158 | ||
| Accounts payable | 11,557 | 12,754 | ||
| Due to related party | 755 | 840 | ||
| Accrued expenses | 21,193 | 22,554 | ||
| Accrued interest | 416 | 416 | ||
| Income taxes payable | 71 | 71 | ||
| Term loan, short term | 5,625 | 3,750 | ||
| Operating lease liability, short-term | 98 | 96 | ||
| Total current liabilities | 39,715 | 40,481 | ||
| Term loan, long-term, net of debt discount | 19,534 | 21,362 | ||
| Operating lease liability, long-term | 44 | 69 | ||
| Total liabilities | 59,293 | 61,912 | ||
| Common stock-Common Excluding Class | 2 | 1 | ||
| Common stock-Common Class A | 1 | 1 | ||
| Additional paid-in capital | 123,106 | 114,140 | ||
| Accumulated deficit | -97,211 | -94,896 | ||
| Total stockholders' equity | 25,898 | 19,246 | ||
| Total liabilities and stockholders' equity | 85,191 | 81,158 | ||
Journey Medical Corp (DERM)
Journey Medical Corp (DERM)