| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income/(loss) | 111,253 | -14,828 |
| Amortization of right-of-use assets | 309 | 211 |
| Depreciation | 78 | 52 |
| Unrealized (gain) loss on marketable securities | 163,685 | 5,185 |
| Non-cash underwriting revenue | 17,909 | - |
| Non-cash commissions expense | 16,651 | - |
| Stock-based compensation | 54,811 | 54,799 |
| Realized loss (gain) on marketable securities | -897 | -1,414 |
| Realized and unrealized (gain) loss on note receivable | 221 | 221 |
| Prepaid expenses and other assets | 238 | 106 |
| Receivable from clearing brokers | 11,581 | 13,707 |
| Security deposits | -25 | - |
| Non-cash warrant revenue | - | 2,994 |
| Accounts payable and accrued expenses | -140 | 1,691 |
| Accrued salaries and benefits | - | 0 |
| Accrued commissions | 2,731 | 10,948 |
| Lease liabilities | -272 | -179 |
| Contract liabilities | 2,889 | 1,098 |
| Other current liabilities | 442 | -92 |
| Change in carrying value of long-term investment | - | -32,000 |
| Notes receivable, at fair value - net interest accrued | 21 | 20 |
| Net cash (used in) operating activities | -4,031 | 882 |
| Purchase of marketable securities | 16,960 | 13,086 |
| Sale of marketable securities | 15,941 | 6,852 |
| Purchase of short-term and long-term investments | - | 0 |
| Collection of principal on note receivable | 1,144 | 1,143 |
| Loans to employees | - | 0 |
| Collection of loans to employees | 282 | 285 |
| Sale of long term investments | 538 | 538 |
| Net cash provided by investing activities | 945 | -4,268 |
| Cash paid for dividends | 11,990 | 7,080 |
| Distribution to non controlling interest | 1,784 | - |
| Cash received from issuance of common stock | 13,517 | 13,517 |
| Cash received from issuance of common stock for warrants exercised | 4,637 | 2,339 |
| Net cash provided by financing activities | 4,380 | 8,776 |
| Net increase in cash and cash equivalents and restricted cash | 1,294 | 5,390 |
| Cash and cash equivalents at beginning of period | 4,079 | - |
| Cash and cash equivalents at end of period | 5,373 | - |
Dominari Holdings Inc. (DOMH)
Dominari Holdings Inc. (DOMH)