| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, net | 17,081 | |||
| Intangible assets, net | 181,385 | |||
| Other non-current assets | 16,583 | |||
| Operating lease right-of-use assets | 22,920 | |||
| Goodwill | 73,119 | |||
| Total non-current assets | 311,088 | |||
| Prepaid expenses and other current assets | 14,188 | |||
| Inventory | 84,130 | |||
| Cash and cash equivalents | 18,118 | |||
| Accounts receivable, net of allowance for credit losses of 1.4million and 1.1million as of june 30, 2025 and december 31, 2024, respectively | 32,176 | |||
| Total current assets | 148,612 | |||
| Total assets | 459,700 | |||
| Other non-current liabilities | 1,382 | |||
| Operating lease liabilities | 18,214 | |||
| Long-term debt, net | 237,759 | |||
| Deferred tax liability | 5,390 | |||
| Total non-current liabilities | 262,745 | |||
| Accrued expenses and other current liabilities | 29,103 | |||
| Current portion of long-term debt | 600 | |||
| Deferred revenue | 1,445 | |||
| Accounts payable | 9,947 | |||
| Total current liabilities | 41,095 | |||
| Treasury stock | 949 | |||
| Retained earnings (accumulated deficit) | -254,303 | |||
| Common stock issued-Common Class B | 1 | |||
| Common stock issued-Common Class A | 2 | |||
| Additional paid-in capital | 368,686 | |||
| Accumulated other comprehensive income (loss) | -253 | |||
| Equity attributable to the controlling interest | 113,184 | |||
| Equity attributable to non-controlling interests | 42,676 | |||
| Total equity | 155,860 | |||
| Total liabilities and equity | 459,700 | |||
Solo Brands, Inc. (DTC)
Solo Brands, Inc. (DTC)