| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 828 | 2,821 | ||
| Accounts receivable, net | 1,661 | 1,211 | ||
| Inventory, net | 1,718 | 1,367 | ||
| Prepaid expenses and other current assets | 649 | 490 | ||
| Total current assets | 4,856 | 5,889 | ||
| Property, equipment and leasehold improvements, net | 10,648 | 11,006 | ||
| Operating lease right-of-use assets | 4,205 | 4,480 | ||
| Finance lease right-of-use assets | 81 | 92 | ||
| Intangible assets, net | 308 | 313 | ||
| Other assets | 34 | 34 | ||
| Total assets | 20,132 | 21,814 | ||
| Accounts payable and other accrued expenses | 3,699 | 2,375 | ||
| Current maturities of operating lease liabilities | 223 | 219 | ||
| Current maturities of finance lease liabilities | 44 | 43 | ||
| Short-term debt, net of discounts | 2,059 | 1,317 | ||
| Derivative liability | 79 | - | ||
| Total current liabilities | 6,104 | 3,954 | ||
| Long-term debt, net of discounts | 239 | 334 | ||
| Long-term operating lease liabilities | 824 | 881 | ||
| Long-term finance lease liabilities | 42 | 53 | ||
| Total long-term liabilities | 1,105 | 1,268 | ||
| Total liabilities | 7,209 | 5,222 | ||
| Preferred stock (0.0001 par value, 10,000,000 shares authorized, 15,154 and no shares outstanding as of september 30, 2025 and december 31, 2024, respectively) | 15,154 | 0 | ||
| Additional paid-in capital | 50,492 | 50,270 | ||
| Obligation to issue shares | 0 | 0 | ||
| Accumulated deficit | -52,723 | -48,678 | ||
| Total stockholders' equity | 12,923 | 1,592 | ||
| Series b redeemable preferred stock | - | 15,000 | ||
| Total liabilities and stockholders' equity | 20,132 | 21,814 | ||
Edible Garden AG Inc (EDBL)
Edible Garden AG Inc (EDBL)