| Income Statement | 2024-12-31 | |||
|---|---|---|---|---|
| Revenue | 7,110,982 | |||
| Selling, general and administrative expenses | 3,351,405 | |||
| Impairment charges | 75,707 | |||
| Depreciation and amortization | 539,052 | |||
| Direct operating costs | 3,297,728 | |||
| Total operating expenses | 7,263,892 | |||
| Operating (loss) income from continuing operations | -152,910 | |||
| Other income, net | 2,971 | |||
| Tax receivable agreement liability adjustment | -12,591 | |||
| Interest expense, net | 407,792 | |||
| (loss) income from continuing operations before income taxes and equity losses of affiliates | -570,322 | |||
| (benefit from) provision for income taxes | -52,133 | |||
| (loss) income from continuing operations before equity losses of affiliates | -518,189 | |||
| Equity losses of affiliates, net of tax | -13,940 | |||
| (loss) income from continuing operations, net of tax | -532,129 | |||
| (benefit from) provision for income taxes | -138,173 | |||
| (loss) income from discontinued operations | -820,805 | |||
| (loss) income from discontinued operations, net of tax | -682,632 | |||
| Net (loss) income | -1,214,761 | |||
| Less net (loss) income attributable to non-controlling interests | -432,347 | |||
| Net (loss) income attributable to endeavor group holdings, inc | -782,414 | |||
| Basic eps | -2.56 | |||
| Diluted eps | -2.65 | |||
| Basic average shares | 305,400,277 | |||
| Diluted average shares | 452,178,505 | |||
null (EDR)
null (EDR)