MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Income Overview

Net Income
$54,403K
EPS
$0.43
Unit: Thousand (K) dollars

Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Interest income
170,837 149,503 135,518* 122,846
Interest expense
98,551 88,249 85,155* 73,126
Total net interest income
72,286 61,254 50,363* 49,720
Realized losss (gaines) on securities and loans, net
-13,104 14,715 -12,663* 9,335
Realized losss (gaines) on financial derivatives, net
4,987 19,172 7,601* -8,335
Realized gains (losses) on real estate owned, net
-7,083 -3,145 -524* -3,402
Realized gains (losses) on unsecured borrowings, at fair value, net
0 0 --
Unrealized gains (losses) on securities and loans, net
15,948 -19,612 7,666* 24,416
Unrealized gains (losses) on financial derivatives, net
4,471 7,042 -7,327* -3,197
Unrealized gains (losses) on real estate owned, net
1,565 1,255 -4,196* 736
Unrealized gains (losses) on other secured borrowings, at fair value, net
10,216 6,993 -22,241* -21,144
Unrealized gains (losses) on unsecured borrowings, at fair value, net
-16,318 21,188 -4,584* -2,890
Net change from hecm reverse mortgage loans, at fair value
152,018 235,035 144,745* 205,973
Net change related to hmbs obligations, at fair value
-121,141 -194,107 -115,486* -171,019
Litigation settlement, amount awarded from other party
0 17,000 --
Other, net
19,289 4,478 30,146* 2,563
Total other income (loss)
50,848 110,014 23,135* 33,036
Base management fee to affiliate (net of fee rebates of 132, 57, 414, and 117, respectively)
7,356 7,101 6,740* 6,173
Incentive fee expense
919 19,222 4,533* 0
Servicing expense
7,933 7,800 6,933* 7,198
Debt issuance costs related to other secured borrowings, at fair value
4,158 2,324 4,624* 1,397
Other
14,510 9,703 8,561* 9,218
Professional fees
2,917 3,634 4,048* 2,862
Compensation and benefits
28,398 21,806 25,023* 21,716
Other expenses
9,831 8,783 6,959* 8,448
Total expenses
76,022 80,373 67,419* 57,012
Net income (loss) before income tax expense (benefit) and earnings (losses) from investments in unconsolidated entities
47,112 90,895 6,078* 25,744
Income tax expense (benefit)
52 966 -10* 1,060
Earnings (losses) from investments in unconsolidated entities
10,975 17,564 11,435* 13,074
Net income (loss)
58,035 107,493 17,523* 37,758
Net income (loss) attributable to non-controlling interests
-573 2,177 459* 1,180
Dividends on preferred stock
4,205 5,883 6,961* 7,074
Preferred stock redemption discount
0 3,966 0* -
Net income (loss) attributable to common stockholders
54,403 95,467 10,103 29,504
Basic EPS
0.43 0.78 0.101 0.29
Diluted EPS
0.43 0.78 0.298* 0.29
Basic Average Shares
125,637,213 121,711,441 99,729,979 101,588,583
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

Investment PortfolioSegment-Operating Segments$120,664K LongbridgeSegment-Operating Segments$48,642K Corporate Non Segment$1,531K Interest income$170,837K (47.95%↑ Y/Y)Net change from hecmreverse mortgage loans,...$152,018K (-9.95%↓ Y/Y)Other, net$19,289K (56.88%↑ Y/Y)Unrealized gains (losses)on securities and...$15,948K (-73.34%↓ Y/Y)Unrealized gains (losses)on other secured...$10,216K (139.53%↑ Y/Y)Realized losss (gaines)on financial...$4,987K (1060.89%↑ Y/Y)Unrealized gains (losses)on financial...$4,471K (117.46%↑ Y/Y)Unrealized gains (losses)on real estate...$1,565K (212.11%↑ Y/Y)Total net interestincome$72,286K (66.78%↑ Y/Y)Total other income(loss)$50,848K (3.35%↑ Y/Y)Interest expense$98,551K (36.63%↑ Y/Y)Net change relatedto hmbs...-$121,141K (14.82%↑ Y/Y)Unrealized gains (losses)on unsecured...-$16,318K (-860.45%↓ Y/Y)Realized losss (gaines)on securities and...-$13,104K (-289.61%↓ Y/Y)Realized gains (losses)on real estate...-$7,083K (-422.35%↓ Y/Y)Net income (loss)before income tax...$47,112K (32.80%↑ Y/Y)Earnings (losses) frominvestments in...$10,975K (-35.71%↓ Y/Y)Total expenses$76,022K (33.22%↑ Y/Y)Net income (loss)$58,035K (13.63%↑ Y/Y)Net income (loss)attributable to...-$573K (-151.44%↓ Y/Y)Income tax expense(benefit)$52K (-96.47%↓ Y/Y)Compensation and benefits$28,398K (33.12%↑ Y/Y)Other$14,510K (58.63%↑ Y/Y)Other expenses$9,831K (28.11%↑ Y/Y)Servicing expense$7,933K (9.88%↑ Y/Y)Base management feeto affiliate (net...$7,356K (17.32%↑ Y/Y)Debt issuance costsrelated to other secured...$4,158K (82.37%↑ Y/Y)Professional fees$2,917K (-7.19%↓ Y/Y)Incentive fee expense$919K Net income (loss)attributable to common...$54,403K (26.75%↑ Y/Y)Dividends on preferredstock$4,205K (-40.24%↓ Y/Y)

Ellington Financial Inc. (EFC-PC)

Ellington Financial Inc. (EFC-PC)