Elvictor Group, Inc. (ELVG)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Total revenue | 615,704 | 602,378 | 645,223 | 574,134 |
| Cost of revenue - related party | 13,090 | 14,440 | 16,950 | 18,480 |
| Less cost of revenue | 147,419 | 144,781 | 128,477 | 110,289 |
| Total cost of revenue | 160,509 | 159,221 | 145,427 | 128,769 |
| Gross profit | 455,195 | 443,157 | 499,796 | 445,365 |
| Professional fees | 68,977 | 61,915 | 46,007 | 83,621 |
| Other general and administrative costs | 43,347 | 57,758 | 28,483 | 39,361 |
| Rent -related party | 15,306 | 14,197 | 14,781 | 14,534 |
| Salaries | 325,798 | 253,035 | 253,595 | 265,114 |
| Depreciation and amortization | 14,739 | 13,977 | 13,892 | 13,803 |
| Professional fees - related party | 45,924 | - | - | - |
| Total operating expenses | 514,091 | 400,882 | 356,758 | 416,433 |
| Profit/(loss) from operations | -58,896 | 42,275 | 143,038 | 28,932 |
| Other nonoperating income | - | - | - | 6,743 |
| Other income | 1,099 | 20,734 | -1,823 | - |
| Foreign currency translation adjustment | -29,637 | 6,844 | -4,872 | 4,197 |
| Total other income (expense) | -28,538 | 27,578 | -6,695 | 10,940 |
| Net income/(loss) before income tax | -87,434 | 69,853 | 136,343 | 39,872 |
| Provision for income taxes (benefit) | -131 | 9,623 | 11,205 | 7,801 |
| Net income/(loss) | -87,303 | 60,230 | 125,138 | 32,071 |
| Basic (in dollars per share) | - | - | - | - |
| Basic (in shares) | 414,448,757 | 414,448,757 | 414,448,757 | 414,448,757 |
| Fully diluted (in dollars per share) | - | - | - | - |
| Fully diluted (in shares) | 414,448,757 | 414,448,757 | 414,448,757 | 414,448,757 |