For the quarter ending 2025-12-31, EPM has $169,265K in assets. $101,721K in debts. $3,762K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2025-09-30 | 2025-06-30 | |
|---|---|---|---|---|
| Cash and cash equivalents | 3,762 | 714 | 2,507 | |
| Receivables from crude oil, natural gas, and natural gas liquids revenues | 9,345 | 8,485 | 10,804 | |
| Derivative contract assets | 3,196 | 2,075 | 1,777 | |
| Prepaid expenses and other current assets | 859 | 1,235 | 2,287 | |
| Total current assets | 17,162 | 12,509 | 17,375 | |
| Oil and natural gas properties, subject to amortization, net | 146,476 | 149,934 | 142,248 | |
| Oil and natural gas properties, not subject to amortization | 4,645 | 5,812 | - | |
| Total property and equipment, net | 151,121 | 155,746 | - | |
| Derivative contract assets | 135 | 402 | 198 | |
| Other assets | 847 | 474 | 431 | |
| Total assets | 169,265 | 169,131 | 160,252 | |
| Accounts payable | 11,041 | 11,167 | 12,901 | |
| Accrued liabilities and other | 5,308 | 5,443 | 6,909 | |
| Derivative contract liabilities | 1,505 | 1,216 | 1,577 | |
| State and federal taxes payable | 1,272 | 55 | - | |
| Total current liabilities | 19,126 | 17,881 | 21,387 | |
| Senior secured credit facility | 54,500 | 53,000 | 37,500 | |
| Deferred income taxes | 4,935 | 5,848 | 6,234 | |
| Asset retirement obligations | 22,309 | 21,928 | 21,535 | |
| Derivative contract liabilities | 465 | 1,343 | 1,783 | |
| Operating lease liability | 386 | - | - | |
| Total liabilities | 101,721 | 100,000 | 88,439 | |
| Common stock par value 0.001 100,000,000 shares authorized issued and outstanding 35,003,844 and 34,337,188 shares as of december 31, 2025 and june 30, 2025, respectively | 35 | 35 | 34 | |
| Additional paid-in capital | 48,843 | 47,300 | 46,650 | |
| Retained earnings | 18,666 | 21,796 | 25,129 | |
| Total stockholders' equity | 67,544 | 69,131 | 71,813 | |
| Total liabilities and stockholders' equity | 169,265 | 169,131 | 160,252 | |
EVOLUTION PETROLEUM CORP (EPM)
EVOLUTION PETROLEUM CORP (EPM)