MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, EPRT has $6,863,023K in assets. $2,655,129K in debts. $60,181K in cash and cash equivalents.

Balance Sheets Overview

Debt to Asset Ratio
38.69%
Assets Breakdown
    • Building and improvements
    • Land and improvements
    • Less accumulated depreciation an...
    • Others
Liabilities Breakdown
    • Additional paid-in capital
    • Unsecured term loans, net of def...
    • Senior unsecured notes, net
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
Balance Sheets
2025-12-31
Land and improvements
2,200,829
Building and improvements
4,388,959
Lease incentives
24,154
Construction in progress
49,881
Intangible lease assets
99,217
Total real estate investments, at cost
6,763,040
Less accumulated depreciation and amortization
612,674
Total real estate investments, net
6,150,366
Loans and direct financing lease receivables, net
401,323
Real estate investments held for sale, net
2,635
Net investments
6,554,324
Cash and cash equivalents
60,181
Restricted cash
10,184
Straight-line rent receivable, net
191,008
Derivative assets
7,861
Rent receivables, prepaid expenses and other assets, net
39,465
Total assets
6,863,023
Unsecured term loans, net of deferred financing costs
1,725,010
Senior unsecured notes, net
786,708
Revolving credit facility
0
Intangible market lease liabilities, gross carrying amount
15,521
Intangible market lease liabilities, accumulated amortization
4,755
Intangible lease liabilities, net
10,766
Dividend payable
65,391
Derivative liabilities
26,226
Accrued liabilities and other payables
41,028
Total liabilities
2,655,129
Common stock, 0.01 par value per share 500,000,000 authorized 209,702,433 and 187,537,592 issued and outstanding as of december31, 2025 and 2024, respectively
2,097
Additional paid-in capital
4,328,137
Distributions in excess of cumulative earnings
-109,261
Accumulated other comprehensive (loss) income
-20,979
Total stockholders' equity
4,199,994
Non-controlling interests
7,900
Total equity
4,207,894
Total liabilities and equity
6,863,023
Unit: Thousand (K) dollars

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Intangible lease assets$99,217K Construction in progress$49,881K Lease incentives$24,154K Building andimprovements$4,388,959K Land andimprovements$2,200,829K Total real estateinvestments, at cost$6,763,040K Real estateinvestments held for sale,...$2,635K Loans and directfinancing lease...$401,323K Total real estateinvestments, net$6,150,366K Less accumulateddepreciation and...$612,674K Rent receivables,prepaid expenses and...$39,465K Derivative assets$7,861K Straight-line rentreceivable, net$191,008K Restricted cash$10,184K Cash and cashequivalents$60,181K Net investments$6,554,324K Total assets$6,863,023K Total liabilities andequity$6,863,023K Total equity$4,207,894K Total liabilities$2,655,129K Non-controlling interests$7,900K Total stockholders'equity$4,199,994K Accrued liabilities andother payables$41,028K Derivative liabilities$26,226K Dividend payable$65,391K Intangible leaseliabilities, net$10,766K Senior unsecurednotes, net$786,708K Unsecured term loans, netof deferred...$1,725,010K Accumulated othercomprehensive (loss) income-$20,979K Distributions in excess ofcumulative earnings-$109,261K Intangible market leaseliabilities, accumulated...$4,755K Additional paid-in capital$4,328,137K Intangible market leaseliabilities, gross carrying...$15,521K Common stock, 0.01 parvalue per share...$2,097K

ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT)

ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT)