| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 8,981,459 | 11,624,733 | - | 7,287,941 |
| Lease operating expenses | 2,397,052 | 2,462,785 | - | 2,099,501 |
| Gathering system operating expenses | 563,542 | 613,795 | - | 490,325 |
| Depletion, depreciation, amortization, and accretion | 2,570,462 | 3,201,654 | - | 2,698,812 |
| Impairment expense | 0 | 2,670,000 | - | - |
| Stock based compensation expense | 376,613 | 385,838 | - | 309,109 |
| Other general and administrative expenses | 2,467,785 | 1,461,878 | - | 1,449,576 |
| Total operating costs and expenses | 8,375,454 | 10,795,950 | - | 7,047,323 |
| Operating income | 606,005 | 828,783 | 7,167,809 | 240,618 |
| Interest income | 84,894 | 17,247 | 15,299 | 96,220 |
| Interest expense | 11,666 | 19,906 | -12,211 | 53,125 |
| Gain on derivative contracts, net | 964,307 | 2,573,863 | -1,462,170 | 440,712 |
| Other income (expense), net | 5,252 | -10,839 | -22,499 | 9,994 |
| Other income, net | 1,042,787 | 2,560,365 | -1,481,581 | 493,801 |
| Net income before income tax expense | 1,648,792 | 3,389,148 | 5,686,228 | 734,419 |
| Income tax expense | 576,497 | 1,837,687 | 1,670,194 | 368,398 |
| Net income | 1,072,295 | 1,551,461 | 4,016,034 | 366,021 |
| Currency translation adjustments | -42,676 | -75,496 | - | 39,845 |
| Unrealized loss on securities | 0 | 0 | - | - |
| Net comprehensive income | 1,029,619 | 1,475,965 | - | 405,866 |
| Earnings per share, basic | 0.05 | 0.07 | 0.18 | 0.02 |
| Earnings per share, diluted | 0.05 | 0.07 | 0.18 | 0.02 |
| Weighted average number of shares outstanding, basic | 22,017,310 | 22,017,310 | 22,008,766 | 21,948,519 |
| Weighted average number of shares outstanding, diluted | 22,159,532 | 22,202,315 | 22,109,819 | 22,155,292 |
Epsilon Energy Ltd. (EPSN)
Epsilon Energy Ltd. (EPSN)