For the quarter ending 2026-03-31, EPSN made $25,595,787 in revenue. $727,106 in net income. Net profit margin of 2.84%.
| Income Statement | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Total revenue | 25,595,787 | 8,981,459 | 11,624,733 | - |
| Lease operating expenses | 7,195,313 | 2,397,052 | 2,462,785 | - |
| Gathering system operating expenses | 594,446 | 563,542 | 613,795 | - |
| Depletion, depreciation, amortization, and accretion | 3,002,339 | 2,570,462 | 3,201,654 | - |
| Impairment expense | 0 | 0 | 2,670,000 | - |
| Transaction costs | 71,420 | - | - | - |
| Stock based compensation expense | 547,527 | 376,613 | 385,838 | - |
| Other general and administrative expenses | 3,378,142 | 2,467,785 | 1,461,878 | - |
| Total operating costs and expenses | 14,789,187 | 8,375,454 | 10,795,950 | - |
| Operating (loss) income | 10,806,600 | 606,005 | 828,783 | 7,167,809 |
| Interest income | 45,543 | 84,894 | 17,247 | 15,299 |
| Interest expense | 941,581 | 11,666 | 19,906 | -12,211 |
| Gain (loss) on derivative contracts, net | -8,929,829 | 964,307 | 2,573,863 | -1,462,170 |
| Other income, net | 16,428 | 5,252 | -10,839 | -22,499 |
| Other income, net | -9,809,439 | 1,042,787 | 2,560,365 | -1,481,581 |
| Net (loss) income before income tax expense | 997,161 | 1,648,792 | 3,389,148 | 5,686,228 |
| Income tax (benefit) expense | 267,736 | 576,497 | 1,837,687 | 1,670,194 |
| Net (loss) income | 729,425 | 1,072,295 | 1,551,461 | 4,016,034 |
| Unrealized loss on securities | - | 0 | 0 | - |
| Currency translation adjustments | -2,319 | -42,676 | -75,496 | - |
| Net comprehensive (loss) income | 727,106 | 1,029,619 | 1,475,965 | - |
| Basic EPS | 0.02 | 0.05 | 0.07 | 0.18 |
| Diluted EPS | 0.02 | 0.05 | 0.07 | 0.18 |
| Basic Average Shares | 30,239,980 | 22,017,310 | 22,017,310 | 22,008,766 |
| Diluted Average Shares | 30,262,466 | 22,159,532 | 22,202,315 | 22,109,819 |
Epsilon Energy Ltd. (EPSN)
Epsilon Energy Ltd. (EPSN)