MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
-$4,017K
EPS
-$3.4
Unit: Thousand (K) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
-
-
0*
-
Cost of revenues
-
-
0*
-
Gross profit
-
-
0
-
Gain on lease termination
-
-
0
-
Research and development
2,792
1,915
676
1,035
General and administrative
1,312
1,631
1,419
958
Impairment of goodwill
-
2,044
-
-
Total operating expenses
4,104
5,590
2,095
1,993
Loss from operations
-4,104
-5,590
-2,095
-1,993
Change in fair value of convertible notes
-
-
0*
-
Change in fair value to bridge notes derivative liability
-
-
0*
-
Change in fair value of contingent consideration
-
-
0*
-
Forward Sales Contract Expense
-
-
1,496*
-
Change in fair value of warrant liabilities
-
-
1*
-
Interest income
-
-
21*
-
Interest income (expense), net
55
44
-63
31
Loss on extinguishment of contingent liability
41
-
-1,402*
734
Other expense, net
-1
-
479
-6
Total other income (expense), net
95
44
530
759
Loss before income taxes
-4,009
-5,546
-1,565
-1,234
Benefit (provision) for income taxes
-
-40
-62
6
Net loss
-4,009
-5,506
-1,503
-1,240
Series a preferred stock dividend
8
-
8
-
Net loss attributable to common stockholders
-4,017
-
-1,511
-1,240
Basic EPS
-3.4
-6.95
-0.24
-0.15
Diluted EPS
-3.4
-6.95
-0.24
-0.15
Basic Average Shares
1,183,000
792,000
6,307,000*
8,226,000
Diluted Average Shares
1,183,000
792,000
6,307,000*
8,226,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$4,017K
(-27.65%↓ Y/Y)
Net loss
-$4,009K
(-27.72%↓ Y/Y)
Series a preferred
stock dividend
$8K
(0.00%↑ Y/Y)
Interest income
(expense), net
$55K
Loss on
extinguishment of contingent...
$41K
Loss before income
taxes
-$4,009K
(-27.84%↓ Y/Y)
Total other income
(expense), net
$95K
(114.96%↑ Y/Y)
Other expense, net
-$1K
(99.19%↑ Y/Y)
Loss from operations
-$4,104K
(-64.09%↓ Y/Y)
Total operating
expenses
$4,104K
(64.09%↑ Y/Y)
Research and development
$2,792K
(145.77%↑ Y/Y)
General and
administrative
$1,312K
(-3.88%↓ Y/Y)
Buy us a coffee
Ernexa Therapeutics Inc. (ERNA)
Ernexa Therapeutics Inc. (ERNA)