| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues and other | 2,966 | 3,690 | 2,196 | 648 |
| Production | 169 | 151 | 147 | 50 |
| Gathering, processing and transportation | 608 | 563 | 563 | 152 |
| Severance and ad valorem taxes | 48 | 49 | 48 | 11 |
| Exploration | 3 | 20 | 7 | 2 |
| Marketing-Natural Gas Gathering Transportation Marketing And Processing | 659 | 791 | 919 | 192 |
| General and administrative | 45 | 40 | 47 | 39 |
| Separation and other termination costs | 5 | 0 | - | 0 |
| Depreciation, depletion and amortization | 741 | 769 | 711 | 335 |
| Other operating expense (income), net | 37 | -38 | -22 | -22 |
| Total operating expenses | 2,241 | 2,421 | 2,464 | 803 |
| Income (loss) from operations | 725 | 1,269 | -268 | -155 |
| Interest expense | 57 | 60 | 59 | 20 |
| Losses on purchases, exchanges or extinguishments of debt | - | - | - | 0 |
| (gains) losses on purchases, exchanges or extinguishments of debt | 1 | 3 | - | - |
| Other income, net | 17 | 16 | 8 | 17 |
| Total other income (expense) | -39 | -41 | -51 | -3 |
| Income (loss) before income taxes | 686 | 1,228 | -319 | -158 |
| Income tax expense (benefit) | 139 | 260 | -70 | -44 |
| Net income (loss), basic | 547 | 968 | -249 | -114 |
| Net income (loss), diluted | 547 | 968 | -249 | -114 |
| Basic (in dollars per share) | 2.3 | 4.07 | -1.06 | -0.85 |
| Basic (in shares) | 238,221,000 | 237,973,000 | 234,434,000 | 133,794,000 |
| Diluted (in dollars per share) | 2.28 | 4.02 | -1.06 | -0.85 |
| Diluted (in shares) | 239,893,000 | 240,560,000 | 234,434,000 | 133,794,000 |
EXPAND ENERGY Corp (EXEEL)
EXPAND ENERGY Corp (EXEEL)