| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenues, net | 529,585 | 514,460 | 472,073 | 448,366 |
| Cost of revenues | 325,649 | 320,272 | 293,806 | 282,106 |
| Gross profit | 203,936 | 194,188 | 178,267 | 166,260 |
| General and administrative expenses | 66,251 | 59,549 | 57,495 | 56,457 |
| Selling and marketing expenses | 46,383 | 39,446 | 37,568 | 35,444 |
| Depreciation and amortization expense | 15,128 | 14,055 | 13,799 | 12,910 |
| Total operating expenses | 127,762 | 113,050 | 108,862 | 104,811 |
| Income from operations | 76,174 | 81,138 | 69,405 | 61,449 |
| Foreign exchange gain/(loss), net | -1,013 | 2,211 | 278 | 36 |
| Interest expense | 4,923 | 4,282 | 5,526 | 5,328 |
| Interest and dividend income | - | - | - | 2,375 |
| Fair value changes in contingent consideration | - | - | - | 0 |
| Gain on sale and fair value mark-to-market on investments | - | - | - | 1,162 |
| Others, net | - | - | - | 13 |
| Foreign exchange gain, net, interest expense and other income, net | 4,459 | 5,671 | 4,374 | 3,550 |
| Income before income tax expense and earnings from equity affiliates | 74,697 | 84,738 | 68,531 | 59,707 |
| Income tax expense | 16,456 | 18,546 | 15,460 | 13,873 |
| Income before earnings from equity affiliates | 58,241 | 66,192 | 53,071 | 45,834 |
| Loss from equity-method investment | -80 | -141 | -34 | -9 |
| Net income | 58,161 | 66,051 | 53,037 | 45,825 |
| Basic (in dollars per share) | 0.36 | 0.41 | 0.33 | 0.28 |
| Basic (in shares) | 160,495,712 | 162,925,484 | 161,732,872 | 162,794,138 |
| Diluted (in dollars per share) | 0.36 | 0.4 | 0.33 | 0.28 |
| Diluted (in shares) | 161,714,486 | 164,193,258 | 163,187,733 | 163,961,754 |
ExlService Holdings, Inc. (EXLS)
ExlService Holdings, Inc. (EXLS)