MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$949,604
Net Income
-$6,892,813
Net Profit Margin
-725.86%
EPS
-$1.55
Unit: Dollar
Revenue Breakdown
Aerial Robotic Systems
Service
Subscription And Circulation
Revenue Breakdown
US
CA
Rest Of World Other Than Canada ...
AU
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
Revenues, net
949,604
1,190,597
Cost of revenues
504,451
688,262
Gross profit
445,153
502,335
Selling, general, and administrative expenses
3,015,844
1,960,412
Research and development expenses
1,358,977
1,214,834
Stock-based compensation
197,785
199,809
Total operating expenses
4,572,606
3,375,055
Operating loss
-4,127,453
-2,872,720
Interest expense
446,179
336,154
Interest income
36,019
3,828
Noncash change in fair value of safe liabilities
565,576
-30,000
Debt modification expense
679,514
-
Debt settlement expense
1,917,165
-
Other expense
-325,159
-3,739
Total non-operating income (expense)
-2,766,422
-366,065
Net loss before income tax benefit
-6,893,875
-3,238,785
Net loss
-6,893,875
-3,238,785
Foreign currency translation
1,062
26,736
Comprehensive loss
-6,892,813
-3,212,049
Basic EPS
-1.55
-2.45
Diluted EPS
-1.55
-2.45
Basic Average Shares
4,453,796
1,322,500
Diluted Average Shares
4,453,796
1,322,500
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Comprehensive loss
-$6,892,813
Foreign currency
translation
$1,062
Net loss
-$6,893,875
Aerial Robotic Systems
$672,977
Service
$185,127
Subscription And Circulation
$91,500
Net loss before
income tax benefit
-$6,893,875
Revenues, net
$949,604
Operating loss
-$4,127,453
Total non-operating
income (expense)
-$2,766,422
Gross profit
$445,153
Noncash change in fair
value of safe...
$565,576
Cost of revenues
$504,451
Interest income
$36,019
Total operating
expenses
$4,572,606
Debt settlement
expense
$1,917,165
Debt modification
expense
$679,514
Interest expense
$446,179
Other expense
-$325,159
Selling, general, and
administrative expenses
$3,015,844
Research and development
expenses
$1,358,977
Stock-based compensation
$197,785
Buy us a coffee
Exyn Technologies, Inc. (EXYN)
Exyn Technologies, Inc. (EXYN)