MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$331,827
Net Income
-$4,469,095
Net Profit Margin
-1346.81%
EPS
-$1.33
Unit: Dollar
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Sales
331,827
424,889
813,387
729,394
Cost of sales (excluding depreciation expense)
142,436
158,606
303,125
293,838
Research and development
1,946,878
1,309,401
1,812,781
1,382,022
Sales and marketing
1,293,998
1,315,755
1,406,458
1,143,805
General and administrative
1,931,578
1,782,390
1,828,552
1,477,800
Depreciation and amortization
82,811
82,270
85,199
85,697
Total operating expenses
5,255,265
4,489,816
5,132,990
4,089,324
Loss from operations
-5,065,874
-4,223,533
-4,622,728
-3,653,768
Interest income
19,694
49,827
48,272
17,315
Change in fair value of conversion option liability
-219,000
-1,513,413
-125,750*
-
Change in fair value of warrants liabilities
-545,000
-3,683,000
-965,102.5*
-
Interest expense
186,050
176,607
408,097
532,073
Other expense
0
-
-53,119.5*
-26,295
Total other income (expense), net
597,644
5,069,633
677,908
-541,053
Loss before income taxes
-4,468,230
846,100
-3,944,820
-4,194,821
Income tax expense (benefit)
865
0
5,485
0
Net loss
-4,469,095
846,100
-3,950,305
-4,194,821
Basic EPS
-1.33
0
-0.1
-0.1
Diluted EPS
-1.33
0
-0.1
-0.1
Basic Average Shares
3,357,117
66,645,591
39,549,218*
41,015,196
Diluted Average Shares
3,357,117
78,095,633
39,549,218*
41,015,196
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$4,469,095
(2.55%↑ Y/Y)
Change in fair value of
warrants liabilities
-$545,000
Change in fair value of
conversion option...
-$219,000
Interest income
$19,694
(14.87%↑ Y/Y)
Loss before income
taxes
-$4,468,230
(2.57%↑ Y/Y)
Income tax expense
(benefit)
$865
Total other income
(expense), net
$597,644
(181.38%↑ Y/Y)
US
$324,627
(-3.76%↓ Y/Y)
Non Us
$7,200
(-89.99%↓ Y/Y)
Interest expense
$186,050
(-62.15%↓ Y/Y)
Loss from operations
-$5,065,874
(-31.53%↓ Y/Y)
Sales
$331,827
(-18.92%↓ Y/Y)
Total operating
expenses
$5,255,265
(28.09%↑ Y/Y)
Cost of sales
(excluding depreciation...
$142,436
(-9.95%↓ Y/Y)
Research and development
$1,946,878
(37.64%↑ Y/Y)
General and
administrative
$1,931,578
(19.46%↑ Y/Y)
Sales and marketing
$1,293,998
(31.37%↑ Y/Y)
Depreciation and
amortization
$82,811
(-4.03%↓ Y/Y)
Buy us a coffee
FEMASYS INC (FEMY)
FEMASYS INC (FEMY)