| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 7,235 | |||
| Accounts receivable, net of allowances for credit losses of 1,870 and 1,169, respectively (note 9) | 118,970 | |||
| Inventory | 159,290 | |||
| Prepaid expenses and other current assets | 7,668 | |||
| Total current assets | 293,163 | |||
| Property, plant and equipment, net | 801,139 | |||
| Operating lease right-of-use assets | 16,343 | |||
| Finance lease right-of-use assets | 27,365 | |||
| Intangible assets, net (note 8) | 281,310 | |||
| Goodwill (note 8) | 249,692 | |||
| Deferred tax asset | 11,507 | |||
| Other assets | 5,716 | |||
| Total assets | 1,686,235 | |||
| Accounts payable | 32,329 | |||
| Accrued expenses | 35,597 | |||
| Current portion of operating lease obligations | 7,256 | |||
| Current portion of finance lease obligations | 13,214 | |||
| Deferred revenue | 12,538 | |||
| Total current liabilities | 100,934 | |||
| Long-term debt, net | 222,628 | |||
| Tax receivable agreement liability | 19,791 | |||
| Operating lease obligations, net of current portion | 9,453 | |||
| Finance lease obligations, net of current portion | 12,135 | |||
| Total long-term liabilities | 264,007 | |||
| Total liabilities | 364,941 | |||
| Redeemable non-controlling interests | 950,336 | |||
| Members' equity | 0 | |||
| Total members' equity | 0 | |||
| Common stock-Common Class A | 3 | |||
| Common stock-Common Class B | 6 | |||
| Additional paid-in capital | 55,539 | |||
| Retained earnings | 315,410 | |||
| Total stockholders' equity to flowco holdings inc | 370,958 | |||
| Total liabilities, redeemable non-controlling interests and members'/stockholders' equity | 1,686,235 | |||
Flowco Holdings Inc. (FLOC)
Flowco Holdings Inc. (FLOC)