| Income Statement | 2025-10-03 | 2025-07-04 | 2024-09-27 | 2024-06-28 |
|---|---|---|---|---|
| Net sales | 376,355 | 374,864 | 359,121 | 348,491 |
| Cost of sales | 261,903 | 257,873 | 251,642 | 237,528 |
| Gross profit | 114,452 | 116,991 | 107,479 | 110,963 |
| Goodwill impairment | 0 | 0 | - | - |
| General and administrative | 37,662 | 39,044 | 32,436 | 36,962 |
| Sales and marketing | 32,685 | 31,216 | 29,103 | 29,539 |
| Research and development | 18,621 | 17,847 | 16,103 | 14,789 |
| Amortization of purchased intangibles | 10,383 | 10,356 | 11,035 | 11,083 |
| Total operating expenses | 99,351 | 98,463 | 88,677 | 92,373 |
| Income (loss) from operations | 15,101 | 18,528 | 18,802 | 18,590 |
| Interest expense | 13,912 | 14,388 | 14,228 | 13,865 |
| Other income, net | 435 | 1,365 | 456 | 311 |
| Income (loss) before income taxes | 1,624 | 5,505 | 5,030 | 5,036 |
| Provision (benefit) from income taxes | 2,286 | 2,800 | 250 | -371 |
| Net (loss) income | -662 | 2,705 | 4,780 | 5,407 |
| Less net loss attributable to non-controlling interest | -28 | -39 | - | - |
| Net (loss) income attributable to fox stockholders | -634 | 2,744 | - | - |
| Basic (in dollars per share) | -0.02 | 0.07 | 0.11 | 0.13 |
| Basic (in shares) | 41,816,000 | 41,788,000 | 41,699,000 | 41,673,000 |
| Diluted (in dollars per share) | -0.02 | 0.07 | 0.11 | 0.13 |
| Diluted (in shares) | 41,816,000 | 41,866,000 | 41,724,000 | 41,705,000 |
FOX FACTORY HOLDING CORP (FOXF)
FOX FACTORY HOLDING CORP (FOXF)