frog: the income statement

MyFinsight

For the quarter ending 2025-09-30, FROG made $136,907K in revenue. -$16,431K in net income. Net profit margin of -12.00%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-09-30
Total subscription revenue	136,907	127,220	122,407	109,056
Subscription And Circulation	-	-	-	27,156
Subscription Self-Managed And Saa S	30,900	30,202	30,065	-
License	0	0	116	135
Total cost of revenuesubscription	30,900	30,202	30,181	27,291
Gross profit	106,007	97,018	92,226	81,765
Research and development	51,167	47,424	43,335	42,996
Sales and marketing	55,969	55,431	52,812	50,956
General and administrative	20,461	20,134	19,049	17,733
Total operating expenses	127,597	122,989	115,196	111,685
Operating loss	-21,590	-25,971	-22,970	-29,920
Interest and other income, net	6,677	6,305	5,965	5,705
Loss before income taxes	-14,913	-19,666	-17,005	-24,215
Income tax expense (benefit)	1,518	2,009	1,498	-1,270
Net loss	-16,431	-21,675	-18,503	-22,945

Earnings per share, diluted, total	-0.14	-0.19	-0.16	-0.21
Net loss per share, basic	-0.14	-0.19	-0.16	-0.21
Weighted-average shares used in computing net loss per share, basic	117,263,245	115,250,067	113,447,099	110,771,942
Weighted-average shares used in computing net loss per share, diluted	117,263,245	115,250,067	113,447,099	110,771,942