MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,794K
Net Income
-$2,849K
Net Profit Margin
-158.81%
EPS
-$0.1
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
Revenue Breakdown
AISolutions
AIEducation Services
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-09-30
Revenue
1,794
1,879
-
Cost of revenue
831
931
-
Insurance expense
-
-
45
Gross profit
963
948
-
Dues and subscriptions
-
-
130.793
Selling and marketing
383
412
-
General and administrative
2,978
3,273
30
Legal and accounting expenses
-
-
884.768
Interest, general and administrative expenses
-
-
42.098
Research and development
292
298
-
Total operating expenses
3,653
3,983
1,132.659
Loss from operations
-2,690
-3,035
-1,132.659
Interest expense
-52
-54
-
Gain on extinguishment of payable
8
498
-
Financing expense
-
-
17,573.073
Gain/(loss) on change in fair value of convertible notes and warrant liability
-10
60
-
Change in fair value of forward purchase agreement liability
-
-
1,269
Gain/(loss) on change in fair value of forward purchase derivative liability
20
1,588
-
Dividends on marketable securities held in trust account
-
-
134.827
Other (expense) income
-125
75
-
Total other (expense)/income, net
-159
2,167
-18,707.246
Loss before income taxes
-2,849
-868
-
Provision for income tax
-
4
-
Net loss
-2,849
-872
-
Deemed dividend related to shortfall warrants modification
-
-84
-
Net (loss) income
-
-
-19,839.905
Net loss attributable to common stockholders
-2,849
-956
-
Basic EPS
-0.1
-0.03
-3.29
Diluted EPS
-0.1
-0.03
-3.29
Basic Average Shares
28,965,344
28,938,764
983,565
Diluted Average Shares
28,965,344
28,938,764
983,565
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
attributable to common...
-$2,849K
Net loss
-$2,849K
US
$1,701K
Non Us
$93K
Loss before income
taxes
-$2,849K
Revenue
$1,794K
Loss from operations
-$2,690K
Total other
(expense)/income, net
-$159K
Gross profit
$963K
Gain/(loss) on change in fair
value of forward...
$20K
Cost of revenue
$831K
Gain on
extinguishment of payable
$8K
Total operating
expenses
$3,653K
Other (expense)
income
-$125K
Interest expense
-$52K
Gain/(loss) on change in fair
value of convertible...
-$10K
General and
administrative
$2,978K
Selling and marketing
$383K
Research and development
$292K
Buy us a coffee
Fusemachines Inc. (FUSE)
Fusemachines Inc. (FUSE)