Financial insights of FUSE

MyFinsight

Income Statement	2026-03-31	2025-09-30
Revenue	1,879	NaN
Cost of revenue	931	NaN
Insurance expense	NaN	45
Gross profit	948	NaN
Dues and subscriptions	NaN	130.793
Selling and marketing	412	NaN
General and administrative	3,273	30
Legal and accounting expenses	NaN	884.768
Interest, general and administrative expenses	NaN	42.098
Research and development	298	NaN
Total operating expenses	3,983	1,132.659
Loss from operations	-3,035	-1,132.659
Interest expense	-54	NaN
Gain on extinguishment of payable	498	NaN
Financing expense	NaN	17,573.073
Gain on change in fair value of convertible notes and warrant liability	60	NaN
Change in fair value of forward purchase agreement liability	NaN	1,269
Gain on change in fair value of forward purchase derivative liability	1,588	NaN
Dividends on marketable securities held in trust account	NaN	134.827
Other (expense) income	75	NaN
Total other expense/(income), net	2,167	-18,707.246
Loss before income taxes and equity in earnings of investee	-868	NaN
Provision for income tax	4	NaN
Net loss	-872	NaN
Deemed dividend related to shortfall warrants modification	-84	NaN
Net (loss) income	NaN	-19,839.905
Net loss attributable to common stakeholders	-956	NaN

Basic EPS	-0.03	-3.29
Diluted EPS	-0.03	-3.29
Basic Average Shares	28,938,764	983,565
Diluted Average Shares	28,938,764	983,565

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.