| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 244,271 | -321,530.5* | 302,506 | NaN |
| Cost of revenue | NaN | 75,822.5* | NaN | NaN |
| Gross profit | 244,271 | -397,353* | 302,506 | NaN |
| Research and development | 286,764 | 337,780.5* | 373,855 | 674,578 |
| Selling, general and administrative | 4,493,604 | 1,766,447* | 2,594,130 | 7,678,704 |
| Realized loss - digital assets | NaN | -12,506,295* | 6,942,713 | NaN |
| Realized gain - digital assets and digital assets receivable | 3,623,764 | NaN | NaN | NaN |
| Unrealized gain - digital assets | 10,973,979 | -11,058,779.75* | 6,440,804 | NaN |
| Unrealized gain - digital intangible assets receivable | 367,251 | NaN | NaN | NaN |
| Impairment loss - digital intangible assets | 1,231,668 | 8,319,227* | 6,289,847 | NaN |
| Net gains (losses) on derivative instruments | 39,401 | NaN | NaN | NaN |
| Gain on covered call option | NaN | 39,392.5* | NaN | NaN |
| Provision for credit losses | 504,511 | 101,332.75* | NaN | NaN |
| Net operating (income) expenses | -8,487,848 | 34,050,469.5* | -4,125,685 | 8,353,282 |
| Income (loss) from operations | 8,732,119 | -34,447,822.5* | 4,428,191 | -8,353,282 |
| Other income, net | 90,133 | -60,862.5* | 131,525 | 168,840 |
| Loss on extinguishment of liabilities | NaN | -1,032,921* | 2,245,088 | NaN |
| Interest expense | 225,869 | 430,553* | 223,080 | 528,410 |
| Interest income | 244,167 | 141,331.5* | 43,858 | 21,933 |
| Total other income (expense), net | 108,431 | -1,383,005* | 2,197,391 | -337,637 |
| Net income (loss) | 8,840,550 | -35,830,827.5* | 6,625,582 | -8,690,919 |
| Dividend to preferred stockholders | 815,297 | 346,532.5* | 795,000 | 97,167 |
| Net income (loss) attributable to participating securities | 8,025,253 | NaN | 5,830,582 | NaN |
| Less income allocated to preferred stockholders | 4,789,742 | NaN | 4,257,069 | NaN |
| Net income (loss) available to common stockholders | 3,235,511 | -36,177,360 | 1,573,514 | -8,788,086 |
| Basic EPS | 0.3 | -7.235 | 0.26 | -2.5 |
| Diluted EPS | 0.26 | -7.235 | 0.05 | -2.5 |
| Basic Average Shares | 10,610,679 | 5,000,331* | 6,027,713 | 3,518,906 |
| Diluted Average Shares | 12,686,142 | 5,000,331* | 28,951,915 | 3,518,906 |
HYPERION DEFI, INC. (HYPD)
HYPERION DEFI, INC. (HYPD)