MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$64,009K
Net Income
-$37,075K
Net Profit Margin
-57.92%
EPS
-$0.17
Unit: Thousand (K) dollars
Revenue Breakdown
CN
Europe
US
Others
Revenue Breakdown
Product
Service
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
64,009
55,457
58,007
53,676
Cost of goods sold
40,923
34,379
36,368
32,173
Research and development
37,809
38,528
35,518
37,987
Selling, general, and administrative
20,359
21,419
19,151
20,816
Restructuring costs
0
-
917
1,042
Total operating expenses
99,091
94,326
91,954
92,018
Loss from operations
-35,082
-38,869
-33,947
-38,342
Interest income
1,217
873
1,144
1,655
Interest expense
4,688
4,343
4,251
4,348
Gain from change in fair value of warrants
-
-
0*
-
Gain (loss) from change in fair value of contingent considerations and acquisition-related holdbacks
-188
-1,085
2,071
6
Loss (gain) from extinguishment of debt
0
-3,656
0*
0
Other income (expense)
-661
-361
483
-28
Total other income (expense), net
-4,320
-8,572
-553
-2,715
Net loss before income taxes
-39,402
-47,441
-34,500
-41,057
Income tax benefit (provision)
-448
-319
-3,271
-363
Net loss
-38,954
-47,122
-31,229
-40,694
Less net loss attributable to noncontrolling interest
-1,879
-3,930
-36
-2,405
Net loss attributable to indie semiconductor, inc
-37,075
-43,192
-31,193
-38,289
Basic EPS
-0.17
-0.21
-0.154
-0.19
Diluted EPS
-0.17
-0.21
-0.154
-0.19
Basic Average Shares
212,010,301
207,026,562
202,825,152
199,326,145
Diluted Average Shares
212,010,301
207,026,562
202,825,152
199,326,145
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
attributable to indie...
-$37,075K
(5.03%↑ Y/Y)
Less net loss
attributable to...
-$1,879K
(27.17%↑ Y/Y)
Net loss
-$38,954K
(6.40%↑ Y/Y)
Income tax benefit
(provision)
-$448K
(-179.29%↓ Y/Y)
Net loss before
income taxes
-$39,402K
(4.02%↑ Y/Y)
CN
$37,265K
(62.14%↑ Y/Y)
Europe
$11,544K
(-10.41%↓ Y/Y)
US
$4,800K
(-37.47%↓ Y/Y)
Asia Pacific
Excluding China
$4,595K
(12.79%↑ Y/Y)
South Korea1
$3,854K
(39.54%↑ Y/Y)
North America
Excluding United States
$1,909K
(120.18%↑ Y/Y)
South America
$42K
(-89.15%↓ Y/Y)
Loss from operations
-$35,082K
(18.40%↑ Y/Y)
Total other income
(expense), net
-$4,320K
(-322.68%↓ Y/Y)
Total revenue
$64,009K
(23.97%↑ Y/Y)
Interest income
$1,217K
(-45.33%↓ Y/Y)
Total operating
expenses
$99,091K
(4.72%↑ Y/Y)
Interest expense
$4,688K
(3.56%↑ Y/Y)
Other income
(expense)
-$661K
(-143.26%↓ Y/Y)
Gain (loss) from
change in fair value of...
-$188K
(-308.89%↓ Y/Y)
Cost of goods sold
$40,923K
(33.33%↑ Y/Y)
Research and development
$37,809K
(-1.72%↓ Y/Y)
Selling, general, and
administrative
$20,359K
(10.92%↑ Y/Y)
Buy us a coffee
indie Semiconductor, Inc. (INDI)
indie Semiconductor, Inc. (INDI)