Financial insights of JFB

MyFinsight

For the quarter ending 2025-09-30.

Unit: Dollar

Income Statement	2025-09-30	2025-06-30	2025-03-31
Sales	-	-	5,913,863
Sales-Nonrelated Party	3,604,637	2,668,175	-
Sales-Related Party	1,379,231	1,016,763	-
Cost of goods sold-Nonrelated Party	3,091,886	2,546,324	-
Cost of goods sold	-	-	4,444,497
Cost of goods sold-Related Party	1,149,795	881,079	-
Gross profit (loss)	742,187	257,535	1,469,366
Selling & marketing expenses	19,177	457,702	112,084
General & administrative expenses	1,750,138	2,157,263	1,285,707
Rent expense-related party	38,731	54,406	35,784
Depreciation and amortization expense	62,978	62,978	62,978
Total operating expense	1,871,024	2,732,349	1,496,553
Income (loss) from operations	-1,128,837	-2,474,814	-27,187
Other income (expense)	-130	39,138	10,000
Interest income	66,255	66,422	47,494
Total other income	66,125	105,560	57,494
Net income (loss)	-1,062,712	-2,369,254	30,307

Diluted common share	-0.11	-0.26	0
Earnings per share, basic	-0.11	-0.26	0
Weighted- average common shares outstanding, basic	9,806,226	9,273,674	8,625,000
Weighted- average common shares outstanding, diluted	9,806,226	9,273,674	8,625,000