For the year ending 2025-12-31, JSDA has $15,230K in assets. $13,764K in debts. $3,599K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 3,599 | |||
| Accounts receivable, net of allowance of 50 and 77, respectively | 3,603 | |||
| Note receivable | 1,400 | |||
| Current licensing fees receivable | 150 | |||
| Inventories, net | 2,657 | |||
| Prefunded insurance premiums from financing | 214 | |||
| Prepaid expenses and other current assets | 1,224 | |||
| Deferred financing costs | 415 | |||
| Total current assets | 13,262 | |||
| Long-term licensing fees receivable | 1,647 | |||
| Property, plant and equipment, gross | 904 | |||
| Accumulated depreciation | 583 | |||
| Fixed assets, net of accumulated depreciation of 583 and 422, respectively | 321 | |||
| Total assets | 15,230 | |||
| Accounts payable | 6,378 | |||
| Accrued expenses | 3,960 | |||
| Revolving credit facility and loans | 3,022 | |||
| Insurance premium financing | 214 | |||
| Promissory notes | 190 | |||
| Total current liabilities | 13,764 | |||
| Total liabilities | 13,764 | |||
| Common stock, no par value authorized 800,000,000 . issued and outstanding shares 118,227,478 shares and 115,867,659 shares, respectively | 95,895 | |||
| Accumulated other comprehensive income | 299 | |||
| Accumulated deficit | -94,728 | |||
| Total shareholders equity | 1,466 | |||
| Total liabilities and shareholders equity | 15,230 | |||
JONES SODA CO. (JSDA)
JONES SODA CO. (JSDA)