| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 199 | 650 | ||
| Current assets of discontinued operations | - | 0 | ||
| Accounts receivable, net of allowance of 29 and 77, respectively | 2,852 | 2,782 | ||
| Prefunded insurance premiums from financing | - | 111 | ||
| Current note receivable | 500 | 886 | ||
| Current licensing fees receivable | 150 | 150 | ||
| Inventories, net | 3,261 | 3,271 | ||
| Prepaid expenses and other current assets | 2,337 | 1,370 | ||
| Total current assets | 9,299 | 9,220 | ||
| Long-term note receivable | 1,140 | 1,096 | ||
| Non-current assets of discontinued operations | - | 0 | ||
| Long-term licensing fees receivable | 1,599 | 1,551 | ||
| Property, plant and equipment, gross | 454 | - | ||
| Accumulated depreciation | 410 | - | ||
| Fixed assets, net of accumulated depreciation of 410 and 422, respectively | 44 | 74 | ||
| Total assets | 12,082 | 11,941 | ||
| Current liabilities of discontinued operations | - | 0 | ||
| Insurance premium financing | - | 58 | ||
| Accounts payable | 5,589 | 4,686 | ||
| Accrued expenses | 1,246 | 1,629 | ||
| Revolving credit facility | 1,710 | 916 | ||
| Promissory notes | 185 | 313 | ||
| Total current liabilities | 8,730 | 7,602 | ||
| Total liabilities | 8,730 | 7,602 | ||
| Common stock, no par value authorized 800,000,000. issued and outstanding shares 117,674,036 shares and 115,867,659 shares, respectively | 95,691 | 95,221 | ||
| Accumulated other comprehensive income | 279 | 308 | ||
| Accumulated deficit | -92,618 | -91,190 | ||
| Total shareholders equity | 3,352 | 4,339 | ||
| Total liabilities and shareholders equity | 12,082 | 11,941 | ||
JONES SODA CO (JSDA)
JONES SODA CO (JSDA)