| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 322,744 | 322,843 | 329,642 | 324,647 |
| Cost of operations-Contract Services | 94,222 | 93,137 | - | - |
| Cost of operations-Service Other | 21,992 | 22,114 | - | - |
| Depreciation and amortization | 66,329 | 66,135 | 70,529 | 73,452 |
| Cost of operations | - | - | 128,461 | 129,291 |
| Long-lived asset impairment | 0 | - | - | 9,921 |
| Selling, general and administrative | 37,771 | 35,121 | 32,255 | 35,528 |
| (gain) loss on sale of property, plant and equipment | - | - | - | -10,376 |
| Loss on sale of assets | -38,230 | -6,606 | -9,211 | - |
| Total operating expenses | 258,544 | 223,113 | 240,456 | 258,568 |
| Income from operations | 64,200 | 99,730 | 89,186 | 66,079 |
| Interest expense | -56,406 | -45,755 | -47,224 | -53,991 |
| Gain (loss) on derivatives | 0 | 0 | - | -20,327 |
| Other expense, net | -28,292 | -546 | -402 | -156 |
| Total other expenses, net | -84,698 | -46,301 | -47,626 | -74,474 |
| Income (loss) before income taxes | -20,498 | 53,429 | 41,560 | -8,395 |
| Income tax expense (benefit) | -6,301 | 13,445 | 10,524 | -2,184 |
| Net income (loss) | -14,197 | 39,984 | 31,036 | -6,211 |
| Less net income (loss) attributable to noncontrolling interests | -186 | 488 | 625 | -563 |
| Net income (loss) attributable to common shareholders | -14,011 | 39,496 | 30,411 | -5,648 |
| Basic (in dollars per share) | -0.17 | 0.44 | 0.34 | -0.07 |
| Basic (in shares) | 87,055,000 | 87,699,000 | 87,879,000 | 84,292,083 |
| Diluted (in dollars per share) | -0.17 | 0.43 | 0.33 | -0.07 |
| Diluted (in shares) | 87,055,000 | 90,040,000 | 90,606,000 | 84,292,083 |
Kodiak Gas Services, Inc. (KGS)
Kodiak Gas Services, Inc. (KGS)