| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 20,586,087 | |||
| Accounts receivable, net of 1,861,311 and 1,641,052 allowance for doubtful accounts as of september 30, 2025 and june 30, 2025, respectively | 17,625,201 | |||
| Prepaid expenses | 2,179,142 | |||
| Other receivables | 479,514 | |||
| Total current assets | 40,869,944 | |||
| Property and equipment gross | 4,706,647 | |||
| Less accumulated depreciation and amortization | 2,086,090 | |||
| Property and equipment, net | 2,620,557 | |||
| Operating lease right-of-use asset | 15,147,699 | |||
| Financing lease right-of-use asset | 303,209 | |||
| Intangible assets | 3,853,124 | |||
| Goodwill | 6,430,654 | |||
| Accounts receivable, long-term | 1,963,586 | |||
| Deferred income tax assets | 395,546 | |||
| Security deposits | 506,089 | |||
| Total assets | 72,090,408 | |||
| Accounts payable and accrued liabilities | 5,294,676 | |||
| Accrued income tax payable | 1,383,974 | |||
| Deferred, unearned tuition | 5,351,127 | |||
| Other current liabilities | 3,197 | |||
| Current portion of debt | 661,944 | |||
| Debt owed, related party | 50,000 | |||
| Current portion of financing lease | 65,806 | |||
| Current portion of operating lease liability | 2,159,041 | |||
| Total current liabilities | 14,969,765 | |||
| Debt, net of current portion | 64,912 | |||
| Financing lease, net of current portion | 73,539 | |||
| Operating lease liability, net of current portion | 13,316,571 | |||
| Total liabilities | 28,424,787 | |||
| Common stock 0.001 par value, 100,000,000 shares authorized, 12,497,027 and 12,452,670 shares issued and outstanding as of september 30, 2025 and june 30, 2025, respectively | 12,497 | |||
| Additional paid in capital | 27,708,462 | |||
| Retained earnings | 15,944,662 | |||
| Total stockholders equity | 43,665,621 | |||
| Total liabilities and stockholders equity | 72,090,408 | |||
Legacy Education Inc. (LGCY)
Legacy Education Inc. (LGCY)